Closing prices at the end of each trading day, from 1 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398.0 | 431.0 | 545.8 | 703.5 | 929.4 | 1,158.5 | 1,430.5 | 1,698.7 | 2,018.4 |
| Growth | +8.3% | +26.6% | +28.9% | +32.1% | +24.6% | +23.5% | +18.7% | +18.8% | |
| Operating income | −21.8 | −72.7 | −171.9 | 91.9 | 81.3 | 92.8 | 128.4 | 179.4 | 245.4 |
| Net income | 9.2 | −116.2 | −413.8 | 75.7 | 52.5 | 108.0 | 154.6 | 483.7 | 162.7 |
| Growth | −1,360.0% | −30.7% | +105.8% | +43.2% | +212.8% | −66.4% | |||
| EPS, diluted | n/a | n/a | −1.56 | 0.26 | 0.18 | 0.37 | 0.52 | 1.59 | 0.54 |
| Growth | −30.8% | +105.6% | +40.5% | +205.8% | −66.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.7% | 75.2% | 76.4% | 81.8% | 81.4% | 80.8% | 81.4% | 81.2% | 81.6% |
| Operating margin | −5.5% | −16.9% | −31.5% | 13.1% | 8.7% | 8.0% | 9.0% | 10.6% | 12.2% |
| Net margin | 2.3% | −27.0% | −75.8% | 10.8% | 5.6% | 9.3% | 10.8% | 28.5% | 8.1% |
| Free cash flow margin | 26.9% | 32.4% | −29.7% | 29.3% | 25.1% | 28.8% | 24.6% | 25.5% | 26.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 118.8 | 147.1 | −142.5 | 220.4 | 250.9 | 354.9 | 378.1 | 459.4 | 561.9 |
| Capital expenditure | −11.6 | −7.4 | −19.7 | −14.1 | −17.7 | −21.5 | −26.5 | −26.1 | −32.2 |
| Free cash flow | 107.2 | 139.8 | −162.2 | 206.4 | 233.2 | 333.3 | 351.7 | 433.3 | 529.7 |
| Growth | +30.3% | −216.0% | +13.0% | +42.9% | +5.5% | +23.2% | +22.2% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −172.6 | −478.7 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 77.6 | 51.3 | 213.2 | 325.0 | 463.0 | 555.3 | 779.0 | 1,017.0 | 1,097.2 |
| Total debt | n/a | 1,021.3 | 510.0 | 391.9 | 273.9 | 0.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | −970.0 | −296.8 | −67.0 | 189.0 | 555.3 | n/a | n/a | n/a |
| Shareholders’ equity | −268.7 | −390.3 | 965.7 | 1,113.6 | 1,304.4 | 1,604.9 | 2,015.5 | 2,621.1 | 2,611.4 |
| Debt to equity | n/a | n/a | 0.53 | 0.35 | 0.21 | 0.00 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 77.6 | 51.3 | 213.2 | 325.0 | 463.0 | 555.3 | 779.0 | 1,017.0 | 1,097.2 | |
| n/a | 115.4 | 157.1 | 242.1 | 350.7 | 442.5 | 602.7 | 624.4 | 710.2 | |
| n/a | 17.9 | 31.5 | 36.9 | 45.3 | 53.6 | 53.3 | 61.5 | 73.0 | |
| n/a | 1,270.1 | 1,270.7 | 1,271.2 | 1,281.9 | 1,281.8 | 1,335.5 | 1,336.4 | 1,350.3 | |
| n/a | 1,811.4 | 2,046.9 | 2,256.2 | 2,541.3 | 2,765.3 | 3,409.8 | 4,139.7 | 4,415.7 | |
| Growth | +13.0% | +10.2% | +12.6% | +8.8% | +23.3% | +21.4% | +6.7% | ||
| Liabilities | |||||||||
| n/a | 9.5 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | |
| n/a | 1,011.8 | 510.0 | 391.9 | 273.9 | 0.0 | n/a | n/a | n/a | |
| calc | n/a | 1,021.3 | 510.0 | 391.9 | 273.9 | 0.0 | n/a | n/a | n/a |
| n/a | 2,201.6 | 1,081.2 | 1,142.6 | 1,236.9 | 1,160.5 | 1,394.3 | 1,518.5 | 1,804.3 | |
| Equity | |||||||||
| n/a | −176.0 | −589.8 | −513.8 | −461.3 | −353.4 | −198.8 | 284.9 | 447.6 | |
| −268.7 | −390.3 | 965.7 | 1,113.6 | 1,304.4 | 1,604.9 | 2,015.5 | 2,621.1 | 2,611.4 | |
| Growth | +15.3% | +17.1% | +23.0% | +25.6% | +30.1% | −0.4% | |||
| Per share and net cash | |||||||||
| calc | n/a | −970.0 | −296.8 | −67.0 | 189.0 | 555.3 | n/a | n/a | n/a |
| n/a | n/a | 280.9 | 283.1 | 286.1 | 290.4 | 297.0 | 299.8 | 294.7 | |
| calc | n/a | n/a | 3.44 | 3.93 | 4.56 | 5.53 | 6.79 | 8.74 | 8.86 |
Lines marked calc are worked out here from filed figures; point at one for how.