Closing prices at the end of each trading day, from 26 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | n/a | 0.1 | n/a | 0.5 | n/a | 0.3 | 0.1 | 0.4 |
| Growth | −64.0% | +249.1% | ||||||||
| Operating income | −0.3 | −0.1 | −0.1 | −1.0 | −1.3 | −0.4 | −1.1 | −0.8 | −1.0 | −1.2 |
| Net income | −0.3 | −0.1 | −0.1 | −1.1 | −1.4 | −0.9 | −1.1 | −0.7 | −1.0 | −1.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.02 | −0.06 | −0.02 | −0.45 | −0.57 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 5.2% | n/a | 6.3% | n/a | 100.0% | n/a | 9.0% | 34.3% | 47.5% |
| Operating margin | n/a | −2,191.9% | n/a | −918.8% | n/a | −88.4% | n/a | −267.3% | −949.1% | −319.9% |
| Net margin | n/a | −2,981.1% | n/a | −992.0% | n/a | −177.6% | n/a | −242.0% | −912.0% | −329.2% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −188.7% | −921.3% | −269.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | −0.1 | −0.1 | −0.1 | −0.8 | −0.2 | −0.7 | −0.5 | −0.9 | −0.8 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | −0.0 | −0.1 | −0.2 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −0.7 | −0.6 | −1.0 | −1.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.0 | 0.2 | 0.0 | 0.1 | 3.6 | 2.8 | 2.3 | 1.3 | 0.8 |
| Shareholders’ equity | −0.5 | −0.6 | −1.2 | −1.8 | −1.8 | 3.1 | 2.4 | 1.8 | 0.9 | 0.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 5.2% | n/a | 6.3% | n/a | 100.0% | n/a | 9.0% | 34.3% | 47.5% | |
| n/a | −2,191.9% | n/a | −918.8% | n/a | −88.4% | n/a | −267.3% | −949.1% | −319.9% | |
| n/a | −2,981.1% | n/a | −154.4% | n/a | n/a | n/a | n/a | −912.0% | n/a | |
| n/a | −2,981.1% | n/a | −992.0% | n/a | −177.6% | n/a | −242.0% | −912.0% | −329.2% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −188.7% | −921.3% | −269.5% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 67.0% | n/a | 2.8% | n/a | 1.0% | 145.4% | 27.6% | |
| n/a | 901.6% | n/a | 858.0% | n/a | 205.2% | n/a | 275.3% | 838.0% | 339.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.0% | 71.3% | 54.4% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −28.6% | −45.4% | −40.2% | −115.7% | −1,241.0% | |
| −828.7% | −434.8% | −540.9% | −1,763.5% | −1,005.9% | −24.6% | −36.8% | −29.3% | −60.5% | −99.4% | |
| Balance and payout | ||||||||||
| 1,418.9% | 1,865.4% | 2,940.9% | 2,892.1% | 1,459.6% | 14.1% | 18.9% | 27.1% | 47.7% | 92.0% | |