Closing prices at the end of each trading day, from 27 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,798.5 | 2,282.2 | 3,599.4 | 2,451.3 | 942.4 | 0.8 | 285.0 | 339.1 | 354.8 |
| Growth | +26.9% | +57.7% | −31.9% | −61.6% | −99.9% | +36,763.8% | +19.0% | +4.6% | |
| Operating income | −4.9 | 69.4 | −536.8 | −226.0 | −957.3 | −249.4 | −265.2 | −125.7 | −133.3 |
| Net income | 0.6 | 104.0 | −510.4 | −220.3 | −1,171.2 | −244.0 | −91.8 | 30.8 | −84.7 |
| Growth | +15,928.7% | −590.6% | −374.7% | ||||||
| EPS, diluted | n/a | n/a | −1.17 | −0.11 | −0.58 | −660.40 | −357.66 | 45.25 | −12.96 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 20.9% | 21.0% | 16.9% | 11.3% | 3,199.9% | 14.5% | 18.2% | 17.9% |
| Operating margin | −0.3% | 3.0% | −14.9% | −9.2% | −101.6% | −32,263.0% | −93.1% | −37.1% | −37.6% |
| Net margin | 0.0% | 4.6% | −14.2% | −9.0% | −124.3% | −31,570.2% | −32.2% | 9.1% | −23.9% |
| Free cash flow margin | −37.8% | 5.3% | 3.2% | −13.7% | −7.8% | −16,452.4% | −65.4% | −20.2% | −23.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −674.4 | 129.5 | 118.5 | −325.0 | −60.6 | −127.0 | −186.1 | −60.4 | −60.2 |
| Capital expenditure | −4.6 | −8.4 | −1.7 | −10.2 | −12.5 | −0.2 | −0.3 | −8.2 | −23.4 |
| Free cash flow | −679.1 | 121.0 | 116.8 | −335.2 | −73.1 | −127.2 | −186.4 | −68.5 | −83.6 |
| Growth | −3.5% | −387.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 1,263.6 | 515.1 | 1,115.2 | 852.4 | 498.3 | 145.9 | 137.0 | 189.0 | 144.2 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 72.5 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 73.4 | n/a | n/a | n/a |
| Shareholders’ equity | n/a | −1,867.3 | 1,589.1 | 1,443.5 | 313.3 | 100.1 | 195.8 | 386.3 | 578.4 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.72 | n/a | n/a | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 1,263.6 | 443.6 | 1,103.7 | 843.4 | 492.1 | 143.9 | 121.7 | 75.4 | 29.3 | |
| n/a | 71.5 | 11.5 | 9.0 | 6.2 | 2.0 | 15.3 | 113.6 | 114.9 | |
| n/a | 1,352.6 | 2,190.0 | 2,252.1 | 884.7 | 471.0 | 314.6 | 196.0 | 147.9 | |
| n/a | n/a | n/a | n/a | n/a | 11.2 | 12.5 | 5.4 | 5.0 | |
| n/a | 15.5 | 8.3 | 14.5 | 14.6 | 3.0 | 4.2 | 15.4 | 32.8 | |
| n/a | n/a | n/a | 31.2 | n/a | 0.5 | n/a | n/a | n/a | |
| n/a | 2,879.3 | 4,372.1 | 4,048.0 | 1,913.0 | 1,076.7 | 769.9 | 731.2 | 788.3 | |
| Growth | +51.8% | −7.4% | −52.7% | −43.7% | −28.5% | −5.0% | +7.8% | ||
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | n/a | 72.5 | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | n/a | n/a | 72.5 | n/a | n/a | n/a |
| n/a | 2,003.4 | 2,783.1 | 2,582.0 | 1,609.3 | 981.3 | 578.4 | 347.9 | 209.4 | |
| Equity | |||||||||
| n/a | −1,653.3 | −2,922.2 | −3,142.5 | −4,313.6 | −4,557.7 | −4,649.4 | −4,618.6 | −4,703.3 | |
| n/a | −1,867.3 | 1,589.1 | 1,443.5 | 313.3 | 100.1 | 195.8 | 386.3 | 578.4 | |
| Growth | −9.2% | −78.3% | −68.0% | +95.6% | +97.3% | +49.7% | |||
| Per share and net cash | |||||||||
| calc | n/a | n/a | n/a | n/a | n/a | 73.4 | n/a | n/a | n/a |
| n/a | 945.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | −1.97 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.