Closing prices at the end of each trading day, from 1 Feb 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.61 | 21.73 | 20.75 | 19.58 | 17.73 | 16.27 | 14.43 | 13.67 | 12.87 | 12.64 |
| Growth | +185.7% | −4.5% | −5.7% | −9.4% | −8.3% | −11.3% | −5.3% | −5.8% | −1.8% | |
| Operating income | 0.62 | 2.99 | 3.27 | 2.06 | 1.10 | 1.38 | 1.14 | 1.01 | 1.02 | 0.97 |
| Net income | −0.12 | 1.75 | 1.26 | −5.37 | −0.15 | 0.72 | −0.57 | 0.09 | 0.39 | 0.02 |
| Growth | −28.2% | −527.1% | −179.1% | +327.5% | −95.4% | |||||
| EPS, diluted | −0.88 | 6.04 | 4.47 | −20.76 | −0.59 | 2.81 | −2.48 | 0.46 | 2.10 | 0.10 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.1% | 13.8% | 15.8% | 10.5% | 6.2% | 8.5% | 7.9% | 7.4% | 7.9% | 7.7% |
| Net margin | −1.6% | 8.1% | 6.1% | −27.4% | −0.8% | 4.4% | −3.9% | 0.7% | 3.0% | 0.1% |
| Free cash flow margin | 4.9% | 10.8% | 7.2% | 10.2% | −0.8% | 7.7% | 8.0% | 8.6% | 8.9% | 8.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.62 | 2.57 | 1.78 | 2.35 | 0.12 | 1.50 | 1.42 | 1.36 | 1.40 | 1.25 |
| Capital expenditure | −0.25 | −0.22 | −0.30 | −0.35 | −0.26 | −0.25 | −0.27 | −0.18 | −0.25 | −0.21 |
| Free cash flow | 0.37 | 2.34 | 1.49 | 2.00 | −0.14 | 1.25 | 1.15 | 1.18 | 1.15 | 1.04 |
| Growth | +528.2% | −36.6% | +34.6% | −106.9% | −7.9% | +2.7% | −2.5% | −9.9% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −0.63 | −0.67 | −0.90 | −0.01 | −0.25 |
| Dividends paid | −0.08 | −0.17 | −0.21 | −0.21 | −0.05 | 0.00 | 0.00 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.26 | 2.59 | 2.90 | 3.68 | 2.97 | 2.67 | 1.86 | 1.22 | 1.80 | 1.74 |
| Total debt | 2.28 | 6.53 | 6.24 | 8.96 | 4.90 | 4.31 | 4.08 | 3.91 | 3.00 | n/a |
| Net cash (debt) | −1.02 | −3.94 | −3.34 | −5.28 | −1.93 | −1.64 | −2.22 | −2.69 | −1.20 | n/a |
| Shareholders’ equity | 1.89 | 13.49 | 11.40 | 4.79 | 4.97 | 5.05 | 3.50 | 2.81 | 3.23 | 2.94 |
| Debt to equity | 1.21 | 0.48 | 0.55 | 1.87 | 0.99 | 0.85 | 1.17 | 1.39 | 0.93 | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 8.1% | 13.8% | 15.8% | 10.5% | 6.2% | 8.5% | 7.9% | 7.4% | 7.9% | 7.7% | |
| −2.3% | 6.0% | 7.3% | −26.7% | 3.7% | 7.0% | −6.1% | 0.8% | 4.9% | 2.5% | |
| −1.6% | 8.1% | 6.1% | −27.4% | −0.8% | 4.4% | −3.9% | 0.7% | 3.0% | 0.1% | |
| 4.9% | 10.8% | 7.2% | 10.2% | −0.8% | 7.7% | 8.0% | 8.6% | 8.9% | 8.2% | |
| Spending | ||||||||||
| 16.9% | 8.7% | 9.4% | 10.5% | 11.7% | 8.7% | 9.5% | 9.1% | 10.5% | 11.1% | |
| 3.2% | 1.0% | 1.4% | 1.8% | 1.5% | 1.6% | 1.9% | 1.3% | 1.9% | 1.7% | |
| n/a | −18.6% | 19.0% | n/a | 122.3% | 35.5% | n/a | 21.1% | 37.1% | 91.2% | |
| Returns | ||||||||||
| −6.5% | 13.0% | 11.0% | −112.2% | −3.0% | 14.2% | −16.2% | 3.2% | 12.0% | 0.6% | |
| −1.4% | 5.2% | 4.3% | −20.6% | −0.7% | 3.6% | −3.6% | 0.7% | 2.9% | 0.1% | |
| Balance and payout | ||||||||||
| 1.21 | 0.48 | 0.55 | 1.87 | 0.99 | 0.85 | 1.17 | 1.39 | 0.93 | n/a | |
| 75.0% | 59.2% | 60.4% | 80.3% | 75.9% | 73.3% | 75.9% | 77.9% | 73.6% | 75.1% | |
| n/a | 9.9% | 16.7% | n/a | n/a | 0.0% | n/a | n/a | n/a | n/a | |
| 20.9% | 7.4% | 14.1% | 10.7% | n/a | 50.4% | 58.3% | 76.2% | 1.2% | 24.0% | |