Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356.9 | 370.2 | 400.8 | 438.4 | 358.0 | 400.0 | 431.8 | 420.1 | 394.6 | 392.4 |
| Growth | +3.7% | +8.3% | +9.4% | −18.3% | +11.7% | +8.0% | −2.7% | −6.1% | −0.6% | |
| Operating income | 41.9 | 47.8 | 50.1 | 50.8 | 35.9 | 43.6 | 66.2 | 56.5 | 52.0 | 52.7 |
| Net income | 1.8 | 32.9 | 37.4 | 38.3 | 24.1 | 29.0 | 47.3 | 42.6 | 40.2 | 42.6 |
| Growth | +1,748.6% | +13.8% | +2.3% | −37.1% | +20.3% | +63.2% | −9.9% | −5.6% | +6.0% | |
| EPS, diluted | 0.07 | n/a | 1.45 | 1.47 | 0.93 | 1.11 | 1.82 | 1.64 | 1.54 | 1.66 |
| Growth | +1.4% | −36.7% | +19.4% | +64.0% | −9.9% | −6.1% | +7.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 31.7% | 30.8% | 29.4% | 29.0% | 28.7% | 30.3% | 29.8% | 29.7% | 30.7% |
| Operating margin | 11.7% | 12.9% | 12.5% | 11.6% | 10.0% | 10.9% | 15.3% | 13.4% | 13.2% | 13.4% |
| Net margin | 0.5% | 8.9% | 9.3% | 8.7% | 6.7% | 7.2% | 11.0% | 10.1% | 10.2% | 10.9% |
| Free cash flow margin | 15.6% | 11.5% | 11.6% | 12.3% | 13.7% | 11.0% | 9.8% | 14.9% | 15.2% | 10.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 58.9 | 45.3 | 51.3 | 57.2 | 52.8 | 50.7 | 46.8 | 69.1 | 65.9 | 52.7 |
| Capital expenditure | −3.1 | −2.7 | −4.8 | −3.4 | −3.7 | −6.5 | −4.3 | −6.5 | −5.9 | −11.7 |
| Free cash flow | 55.8 | 42.6 | 46.5 | 53.8 | 49.1 | 44.1 | 42.4 | 62.6 | 60.0 | 41.0 |
| Growth | −23.6% | +9.1% | +15.7% | −8.7% | −10.2% | −3.8% | +47.4% | −4.2% | −31.6% | |
| Buybacks | −8.4 | −3.3 | −4.8 | −2.5 | −1.2 | −4.8 | −1.1 | −0.6 | −1.8 | −14.5 |
| Dividends paid | −57.2 | −22.3 | −22.6 | −23.5 | −23.5 | −25.4 | −25.8 | −25.9 | −92.0 | −25.9 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 96.2 | 88.4 | 68.3 | 75.2 | 85.6 | 94.0 | 81.6 | 67.0 | 34.6 |
| Total debt | 30.0 | 30.0 | 30.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 66.2 | 58.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 251.4 | 261.7 | 289.1 | 294.3 | 300.5 | 303.8 | 331.4 | 349.8 | 302.0 | 308.7 |
| Debt to equity | 0.12 | 0.11 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 29.3% | 31.7% | 30.8% | 29.4% | 29.0% | 28.7% | 30.3% | 29.8% | 29.7% | 30.7% | |
| 11.7% | 12.9% | 12.5% | 11.6% | 10.0% | 10.9% | 15.3% | 13.4% | 13.2% | 13.4% | |
| 11.2% | 12.7% | 12.5% | 11.7% | 9.3% | 10.5% | 15.0% | 14.1% | 14.1% | 14.9% | |
| 0.5% | 8.9% | 9.3% | 8.7% | 6.7% | 7.2% | 11.0% | 10.1% | 10.2% | 10.9% | |
| 15.6% | 11.5% | 11.6% | 12.3% | 13.7% | 11.0% | 9.8% | 14.9% | 15.2% | 10.5% | |
| Spending | ||||||||||
| 17.5% | 18.7% | 18.3% | 17.8% | 19.1% | 17.9% | 16.4% | 16.4% | 16.6% | 17.3% | |
| 0.9% | 0.7% | 1.2% | 0.8% | 1.0% | 1.6% | 1.0% | 1.5% | 1.5% | 3.0% | |
| 34.0% | 30.2% | 25.0% | 25.3% | 27.6% | 30.9% | 27.2% | 28.0% | 27.5% | 27.3% | |
| Returns | ||||||||||
| 0.7% | 12.6% | 12.9% | 13.0% | 8.0% | 9.5% | 14.3% | 12.2% | 13.3% | 13.8% | |
| 0.5% | 10.0% | 10.3% | 10.5% | 6.6% | 7.9% | 12.0% | 10.7% | 11.5% | 11.9% | |
| Balance and payout | ||||||||||
| 0.12 | 0.11 | 0.10 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 22.5% | 20.6% | 20.4% | 19.5% | 17.5% | 17.6% | 15.8% | 12.4% | 13.5% | 13.5% | |
| 3,213.5% | 67.6% | 60.4% | 61.3% | 97.4% | 87.7% | 54.6% | 60.7% | 228.7% | 60.8% | |
| 117.6% | 60.0% | 59.0% | 48.2% | 50.3% | 68.4% | 63.5% | 42.3% | 156.5% | 98.4% | |