Closing prices at the end of each trading day, from 5 May 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 10.5 | 11.6 | 14.0 | 13.9 | 12.8 |
| Growth | +9.9% | +21.6% | −1.4% | −7.6% | |
| Operating income | n/a | −9.0 | −9.9 | −9.3 | −15.8 |
| Net income | −5.5 | −12.5 | −10.2 | −11.1 | −17.3 |
| Growth | |||||
| EPS, diluted | n/a | n/a | −1,541.79 | −685.62 | −117.64 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 6.2% | 3.2% | 5.9% | 16.7% | −1.6% |
| Operating margin | n/a | −77.9% | −70.3% | −66.9% | −123.3% |
| Net margin | −52.7% | −107.8% | −72.5% | −79.8% | −135.3% |
| Free cash flow margin | −40.2% | −96.7% | −68.0% | −63.6% | −97.1% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −4.1 | −9.2 | −8.5 | −8.5 | −11.8 |
| Capital expenditure | −0.2 | −2.0 | −1.0 | −0.3 | −0.6 |
| Free cash flow | −4.2 | −11.2 | −9.6 | −8.8 | −12.4 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.0 | 0.1 | 0.5 | 3.5 | 1.1 |
| Total debt | 3.9 | 4.3 | 4.0 | 0.5 | 0.2 |
| Net cash (debt) | −3.9 | −4.2 | −3.5 | 3.0 | 0.9 |
| Shareholders’ equity | −7.1 | −2.2 | −0.3 | 4.1 | 12.5 |
| Debt to equity | n/a | n/a | n/a | 0.13 | 0.02 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 10.5 | 11.6 | 14.0 | 13.9 | 12.8 | |
| Growth | +9.9% | +21.6% | −1.4% | −7.6% | |
| 9.9 | 11.2 | 13.2 | 11.5 | 13.0 | |
| 0.6 | 0.4 | 0.8 | 2.3 | −0.2 | |
| Growth | −43.8% | +125.8% | +181.3% | −108.8% | |
| 5.6 | 9.4 | 10.0 | 11.6 | 15.6 | |
| n/a | −9.0 | −9.9 | −9.3 | −15.8 | |
| Growth | |||||
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | |
| −5.5 | −12.5 | −10.2 | −11.1 | −17.3 | |
| Growth | |||||
| Per share | |||||
| n/a | n/a | −1,541.79 | −685.62 | −117.64 | |
| Growth | |||||
| n/a | n/a | 6.6 | 0.0 | 0.3 | |
| Growth | −99.7% | +1,221.9% | |||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.