Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1 | 13.7 | 31.9 | 20.5 | 90.7 | 25.5 | 19.7 | 78.1 | 32.3 | 40.5 |
| Growth | +126.8% | +132.6% | −35.7% | +341.9% | −71.8% | −22.8% | +296.3% | −58.6% | +25.4% | |
| Operating income | −97.2 | −119.9 | −113.7 | −140.9 | −134.8 | −193.1 | −226.0 | −169.2 | −251.2 | −160.0 |
| Net income | −97.2 | −120.3 | −110.0 | −133.7 | −116.0 | −192.5 | −220.4 | −153.2 | −237.1 | −160.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −2.68 | −1.98 | −2.85 | −3.21 | −2.02 | −2.88 | −1.80 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −1,605.6% | −873.6% | −356.1% | −686.4% | −148.6% | −756.1% | −1,146.3% | −216.6% | −777.2% | −394.9% |
| Net margin | −1,605.5% | −876.5% | −344.3% | −651.4% | −127.8% | −753.6% | −1,118.3% | −196.1% | −733.7% | −395.0% |
| Free cash flow margin | −887.8% | −83.6% | −158.0% | −228.1% | −206.1% | −672.5% | −920.6% | −175.2% | −678.1% | −409.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −50.2 | −9.4 | −45.7 | −40.7 | −179.8 | −163.8 | −177.3 | −132.2 | −210.3 | −165.2 |
| Capital expenditure | −3.5 | −2.1 | −4.8 | −6.2 | −7.2 | −8.0 | −4.1 | −4.7 | −8.8 | −0.6 |
| Free cash flow | −53.7 | −11.5 | −50.5 | −46.8 | −187.0 | −171.8 | −181.5 | −136.9 | −219.1 | −165.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 185.3 | 146.6 | 134.8 | 238.2 | 139.7 | 203.5 | 141.5 | 123.7 | 131.5 | 146.6 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 57.4 | 58.6 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 123.7 | 74.1 | 88.0 |
| Shareholders’ equity | 134.6 | 208.1 | 236.2 | 262.4 | 393.6 | 553.6 | 360.7 | 349.1 | 134.3 | 27.3 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.43 | 2.15 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.1 | 13.7 | 31.9 | 20.5 | 90.7 | 25.5 | 19.7 | 78.1 | 32.3 | 40.5 | |
| Growth | +126.8% | +132.6% | −35.7% | +341.9% | −71.8% | −22.8% | +296.3% | −58.6% | +25.4% | |
| 57.0 | 83.2 | 90.7 | 96.9 | 158.0 | 142.5 | 175.0 | 177.7 | 199.2 | 90.0 | |
| 46.3 | 50.5 | 55.0 | 64.6 | 67.6 | 76.2 | 70.7 | 69.7 | 72.0 | 49.9 | |
| −97.2 | −119.9 | −113.7 | −140.9 | −134.8 | −193.1 | −226.0 | −169.2 | −251.2 | −160.0 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −97.2 | −120.3 | −110.0 | −133.7 | −116.0 | −192.5 | −220.4 | −153.2 | −237.1 | −160.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −2.68 | −1.98 | −2.85 | −3.21 | −2.02 | −2.88 | −1.80 | |
| n/a | n/a | n/a | −2.68 | −1.98 | −2.85 | −3.21 | −2.02 | −2.88 | −1.80 | |
| Growth | ||||||||||
| n/a | n/a | n/a | 50.0 | 58.6 | 67.6 | 68.7 | 76.0 | 82.3 | 88.7 | |
| n/a | n/a | n/a | 50.0 | 58.6 | 67.6 | 68.7 | 76.0 | 82.3 | 88.7 | |
| Growth | +17.3% | +15.4% | +1.5% | +10.6% | +8.4% | +7.8% | ||||