Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.2 | 0.0 | 0.3 | 0.0 | n/a | n/a | n/a | n/a |
| Growth | −7.2% | −100.0% | −100.0% | ||||||
| Operating income | −5.2 | −5.1 | −1.6 | −6.4 | −23.7 | −18.4 | −9.2 | −7.0 | −7.9 |
| Net income | −5.0 | −5.0 | −1.5 | −6.4 | −13.3 | −17.5 | −8.4 | −6.2 | −7.2 |
| Growth |
| FY2017 | FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −2,288.6% | −2,397.1% | n/a | −1,946.7% | n/a | n/a | n/a | n/a | n/a |
| Net margin | −2,203.7% | −2,378.6% | n/a | −1,935.3% | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −2,191.3% | −2,359.4% | n/a | −1,518.0% | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.7 | −4.6 | −1.3 | −5.0 | −13.7 | −12.3 | −6.6 | −4.9 | −7.3 |
| Capital expenditure | −0.3 | −0.4 | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | n/a | n/a |
| Free cash flow | −5.0 | −5.0 | −1.3 | −5.0 | −13.7 | −12.3 | −6.6 | n/a | n/a |
| Growth |
| FY2017 | FY2018 | FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.6 | 4.2 | 3.4 | 7.2 | 7.8 | 7.1 | 5.4 | 1.0 | 10.8 |
| Shareholders’ equity | 7.4 | 11.3 | 3.2 | 6.6 | 13.1 | 9.4 | 7.0 | 2.0 | 12.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2018 31 Dec 2018 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 4.6 | 4.2 | 3.4 | 7.2 | 7.8 | 7.1 | 5.4 | 1.0 | 10.8 | |
| 0.1 | 0.2 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.9 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | n/a | |
| 7.7 | 11.8 | 3.4 | 10.8 | 14.6 | 11.6 | 8.9 | 3.8 | 13.5 | |
| Growth | +52.6% | −71.2% | +216.7% | +35.5% | −20.6% | −23.2% | −57.1% | +254.8% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | 1.7 | 1.5 | 2.2 | 1.8 | 1.8 | n/a | |
| Equity | |||||||||
| −45.4 | −50.4 | −3.8 | −13.1 | −26.5 | −44.0 | −52.4 | −58.6 | −65.9 | |
| 7.4 | 11.3 | 3.2 | 6.6 | 13.1 | 9.4 | 7.0 | 2.0 | 12.5 | |
| Growth | +52.5% | −71.5% | +106.3% | +96.9% | −28.1% | −24.9% | −71.9% | +528.5% | |
| Per share and net cash | |||||||||
| 1.5 | 5.3 | 3.2 | 9.6 | 13.3 | 2.4 | 3.1 | 3.2 | 7.1 | |
| calc | 4.92 | 2.12 | 0.99 | 0.69 | 0.98 | 3.95 | 2.29 | 0.61 | 1.74 |
Lines marked calc are worked out here from filed figures; point at one for how.