Closing prices at the end of each trading day, from 23 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.9 | 24.7 | 28.6 | 29.2 | 23.1 | 1.1 | 2.0 | 0.9 | 0.0 |
| Growth | +65.4% | +15.9% | +2.0% | −21.0% | −95.3% | +86.3% | −55.3% | −98.4% | |
| Operating income | 7.9 | 11.5 | 13.2 | 9.0 | −0.6 | −20.1 | −1.5 | −1.0 | −2.6 |
| Net income | 6.0 | 8.7 | 10.0 | 3.5 | −1.4 | −20.9 | −4.7 | −7.6 | −8.5 |
| Growth | +44.3% | +15.0% | −64.9% | −140.0% | |||||
| EPS, diluted | n/a | n/a | 1.11 | 0.32 | −0.10 | −1.40 | −0.31 | −0.48 | −0.51 |
| Growth | −71.2% | −131.3% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.4% | 61.7% | 58.8% | 49.6% | 23.3% | 82.3% | −7.3% | 78.2% | 50.5% |
| Operating margin | 53.2% | 46.5% | 46.3% | 30.8% | −2.4% | −1,873.3% | −74.9% | −116.4% | −18,699.0% |
| Net margin | 40.3% | 35.2% | 34.9% | 12.0% | −6.1% | −1,948.4% | −236.2% | −848.3% | −60,136.2% |
| Free cash flow margin | 113.7% | 25.7% | 34.3% | 19.4% | 18.7% | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.0 | 20.3 | 11.5 | 10.8 | 4.8 | −2.6 | −2.7 | −4.0 | −1.3 |
| Capital expenditure | 0.0 | −14.0 | −1.7 | −5.1 | −0.5 | n/a | n/a | n/a | n/a |
| Free cash flow | 17.0 | 6.3 | 9.8 | 5.7 | 4.3 | n/a | n/a | n/a | n/a |
| Growth | −62.7% | +55.0% | −42.3% | −23.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.9 | 10.4 | 11.9 | 17.5 | 23.8 | 21.0 | 0.7 | 1.2 | 0.2 |
| Total debt | n/a | n/a | n/a | 0.0 | 14.8 | 13.7 | 13.3 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 17.5 | 9.0 | 7.3 | −12.5 | n/a | n/a |
| Shareholders’ equity | 11.1 | 19.0 | 27.9 | 45.6 | 50.3 | 27.0 | 21.5 | 13.7 | 6.8 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.29 | 0.51 | 0.62 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 4.9 | 10.4 | 11.9 | 17.5 | 23.8 | 21.0 | 0.7 | 1.2 | 0.2 | |
| 0.2 | 0.5 | 0.1 | 0.1 | 0.3 | 0.5 | 0.0 | n/a | n/a | |
| 1.1 | 14.0 | 12.3 | 13.7 | 10.7 | 0.1 | 0.1 | 0.0 | 0.0 | |
| n/a | n/a | n/a | 0.0 | 4.6 | 4.3 | n/a | n/a | n/a | |
| 30.1 | 43.5 | 45.7 | 59.2 | 73.1 | 43.6 | 36.3 | 15.3 | 8.5 | |
| Growth | +44.9% | +4.9% | +29.6% | +23.5% | −40.3% | −16.8% | −58.0% | −44.0% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | 0.0 | 14.8 | 13.7 | 13.3 | n/a | n/a | |
| calc | n/a | n/a | n/a | 0.0 | 14.8 | 13.7 | 13.3 | n/a | n/a |
| 19.0 | 24.5 | 17.8 | 13.6 | 22.8 | 16.7 | 14.8 | 1.5 | 1.8 | |
| Equity | |||||||||
| 8.3 | 16.9 | 26.9 | 30.4 | 29.0 | 8.1 | 3.4 | −4.2 | −12.7 | |
| 11.1 | 19.0 | 27.9 | 45.6 | 50.3 | 27.0 | 21.5 | 13.7 | 6.8 | |
| Growth | +71.7% | +46.6% | +63.4% | +10.3% | −46.4% | −20.2% | −36.1% | −50.6% | |
| Per share and net cash | |||||||||
| calc | n/a | n/a | n/a | 17.5 | 9.0 | 7.3 | −12.5 | n/a | n/a |
| n/a | 9.0 | 9.0 | 12.0 | 14.9 | 15.7 | 15.4 | 15.9 | 16.2 | |
| calc | n/a | 2.11 | 3.10 | 3.80 | 3.37 | 1.72 | 1.39 | 0.86 | 0.42 |
Lines marked calc are worked out here from filed figures; point at one for how.