Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.6 | 112.0 | 118.8 | 113.0 | 204.6 | 142.2 | 87.8 | 51.0 | 34.2 | 22.9 |
| Growth | +5.0% | +6.1% | −4.9% | +81.1% | −30.5% | −38.2% | −41.9% | −33.0% | −33.0% | |
| Net income | 2.9 | 5.2 | 6.7 | 5.6 | 12.6 | 8.3 | −2.5 | 0.5 | −5.3 | 2.3 |
| Growth | +82.3% | +28.1% | −15.5% | +123.6% | −34.2% | −130.2% | −1,063.3% | |||
| EPS, diluted | 0.70 | 0.64 | 0.81 | 0.68 | 1.50 | 0.98 | −0.31 | 0.07 | −0.63 | 0.27 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.2% | 68.0% | 67.1% | 67.4% | 70.7% | 68.9% | 63.8% | 64.6% | 61.5% | 59.4% |
| Net margin | 2.7% | 4.7% | 5.6% | 5.0% | 6.2% | 5.8% | −2.9% | 1.1% | −15.4% | 10.1% |
| Free cash flow margin | −3.8% | 7.0% | 2.1% | 3.2% | 1.8% | −17.5% | −1.7% | 15.5% | 8.1% | 6.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | 9.2 | 3.9 | 4.2 | 7.8 | −21.1 | 0.1 | 8.8 | 3.2 | 2.0 |
| Capital expenditure | −2.5 | −1.4 | −1.4 | −0.6 | −4.1 | −3.7 | −1.6 | −0.8 | −0.4 | −0.5 |
| Free cash flow | −4.1 | 7.8 | 2.5 | 3.6 | 3.7 | −24.9 | −1.5 | 7.9 | 2.8 | 1.5 |
| Growth | −67.3% | +41.5% | +1.9% | −777.0% | −65.0% | −47.2% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.6 | −0.0 | −0.1 |
| Dividends paid | −1.5 | 0.0 | −1.2 | −1.7 | −2.3 | −3.4 | −0.9 | 0.0 | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 2.7 | 3.2 | 3.0 | 1.8 | 0.4 | 0.7 | 0.8 | 0.4 | 1.1 |
| Total debt | 21.6 | 19.8 | 19.8 | 18.8 | 11.0 | 25.0 | 34.9 | 28.4 | 26.7 | 0.0 |
| Net cash (debt) | −20.9 | −17.1 | −16.6 | −15.8 | −9.2 | −24.6 | −34.2 | −27.6 | −26.3 | 1.1 |
| Shareholders’ equity | 15.2 | 20.4 | 25.9 | 29.4 | 40.3 | 46.8 | 45.2 | 45.5 | 40.6 | 42.8 |
| Debt to equity | 1.42 | 0.97 | 0.76 | 0.64 | 0.27 | 0.53 | 0.77 | 0.63 | 0.66 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Feb 2017 | FY2018 28 Feb 2018 | FY2019 28 Feb 2019 | FY2020 29 Feb 2020 | FY2021 28 Feb 2021 | FY2022 28 Feb 2022 | FY2023 28 Feb 2023 | FY2024 29 Feb 2024 | FY2025 28 Feb 2025 | FY2026 28 Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 73.2% | 68.0% | 67.1% | 67.4% | 70.7% | 68.9% | 63.8% | 64.6% | 61.5% | 59.4% | |
| 4.3% | 7.0% | 7.7% | 6.9% | 8.4% | 7.9% | −3.9% | 1.4% | −20.0% | 23.3% | |
| 2.7% | 4.7% | 5.6% | 5.0% | 6.2% | 5.8% | −2.9% | 1.1% | −15.4% | 10.1% | |
| −3.8% | 7.0% | 2.1% | 3.2% | 1.8% | −17.5% | −1.7% | 15.5% | 8.1% | 6.4% | |
| Spending | ||||||||||
| 21.6% | 15.8% | 15.6% | 16.5% | 17.7% | 16.2% | 18.0% | 17.2% | 16.8% | 15.1% | |
| 2.3% | 1.3% | 1.2% | 0.6% | 2.0% | 2.6% | 1.8% | 1.6% | 1.3% | 2.4% | |
| 38.0% | 33.4% | 27.3% | 27.2% | 26.7% | 26.1% | n/a | 25.6% | n/a | 56.5% | |
| Returns | ||||||||||
| 18.8% | 25.6% | 25.8% | 19.2% | 31.4% | 17.8% | −5.5% | 1.2% | −13.0% | 5.4% | |
| 4.3% | 8.4% | 9.6% | 8.7% | 14.2% | 7.6% | −2.5% | 0.6% | −6.7% | 4.3% | |
| Balance and payout | ||||||||||
| 1.42 | 0.97 | 0.76 | 0.64 | 0.27 | 0.53 | 0.77 | 0.63 | 0.66 | 0.00 | |
| 76.9% | 67.0% | 62.6% | 54.6% | 54.7% | 57.5% | 54.7% | 49.6% | 48.2% | 21.2% | |
| 51.3% | 0.0% | 18.4% | 29.4% | 17.9% | 41.3% | n/a | 0.0% | n/a | n/a | |
| n/a | 0.0% | 48.2% | 46.1% | 61.4% | n/a | n/a | 7.1% | 0.0% | 9.4% | |