Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.0 | 19.8 | 18.1 | 12.7 | 16.8 | 9.9 | 6.0 | 5.7 | 4.9 | 3.6 |
| Growth | −36.0% | −8.8% | −29.8% | +32.5% | −41.4% | −39.5% | −4.2% | −15.0% | −26.7% | |
| Operating income | −16.8 | −11.3 | −9.1 | −7.0 | −4.1 | −8.7 | −9.3 | −4.0 | −1.8 | −1.0 |
| Net income | −16.9 | −11.3 | −9.1 | −7.4 | −6.0 | −7.9 | −10.3 | −4.3 | −1.6 | −1.0 |
| Growth | ||||||||||
| EPS, diluted | −1.45 | −0.95 | n/a | n/a | −1.83 | −1.73 | −8.88 | −1.32 | −0.32 | −0.18 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 24.3% | 18.8% | 15.5% | 30.8% | 17.2% | −5.3% | 3.9% | 14.4% | 18.9% |
| Operating margin | −54.3% | −56.8% | −50.2% | −54.7% | −24.2% | −88.3% | −155.7% | −69.5% | −37.9% | −28.8% |
| Net margin | −54.5% | −56.8% | −50.3% | −58.0% | −35.5% | −79.9% | −172.2% | −75.1% | −32.6% | −28.8% |
| Free cash flow margin | −58.6% | −30.4% | −37.8% | −53.2% | −15.9% | −103.5% | −113.2% | −43.9% | −27.1% | −41.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.6 | −5.9 | −6.8 | −6.6 | −2.5 | −9.8 | −6.7 | −2.4 | −1.3 | −1.4 |
| Capital expenditure | −1.6 | −0.2 | −0.1 | −0.1 | −0.2 | −0.4 | −0.0 | −0.1 | −0.0 | −0.1 |
| Free cash flow | −18.2 | −6.0 | −6.9 | −6.8 | −2.7 | −10.2 | −6.8 | −2.5 | −1.3 | −1.5 |
| Growth | ||||||||||
| Buybacks | −0.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.6 | 10.8 | 6.3 | 0.4 | 1.8 | 2.7 | 0.1 | 2.0 | 0.6 | 1.1 |
| Shareholders’ equity | 29.9 | 19.3 | 11.1 | 4.0 | 4.3 | 6.2 | −0.5 | 3.1 | 2.9 | 4.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 31.0 | 19.8 | 18.1 | 12.7 | 16.8 | 9.9 | 6.0 | 5.7 | 4.9 | 3.6 | |
| Growth | −36.0% | −8.8% | −29.8% | +32.5% | −41.4% | −39.5% | −4.2% | −15.0% | −26.7% | |
| 23.3 | 15.0 | 14.7 | 10.7 | 11.6 | 8.2 | 6.3 | 5.5 | 4.2 | 2.9 | |
| 7.7 | 4.8 | 3.4 | 2.0 | 5.2 | 1.7 | −0.3 | 0.2 | 0.7 | 0.7 | |
| Growth | −37.2% | −29.2% | −42.1% | +162.7% | −67.3% | −118.7% | +213.5% | −3.9% | ||
| 3.5 | 2.9 | 2.6 | 1.3 | 1.4 | 1.9 | 1.5 | 0.6 | 0.5 | 0.4 | |
| 20.1 | 11.3 | 9.8 | 7.4 | 7.9 | 8.5 | 7.1 | 3.6 | 2.0 | 1.3 | |
| −16.8 | −11.3 | −9.1 | −7.0 | −4.1 | −8.7 | −9.3 | −4.0 | −1.8 | −1.0 | |
| Growth | ||||||||||
| −16.8 | −11.4 | −9.1 | −7.4 | −6.0 | −7.9 | −10.3 | −4.3 | −1.6 | −1.0 | |
| 0.0 | −0.1 | 0.0 | 0.0 | −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −16.9 | −11.3 | −9.1 | −7.4 | −6.0 | −7.9 | −10.3 | −4.3 | −1.6 | −1.0 | |
| Growth | ||||||||||
| Per share | ||||||||||
| −1.45 | −0.95 | n/a | n/a | −1.83 | −1.73 | −8.88 | −1.32 | −0.32 | −0.18 | |
| −1.45 | −0.95 | n/a | n/a | −1.83 | −1.73 | −8.88 | −1.32 | −0.32 | −0.18 | |
| Growth | ||||||||||
| 11.7 | 11.8 | 12.0 | 2.5 | 3.3 | 4.6 | 1.2 | 3.2 | 4.9 | 5.6 | |
| 11.7 | 11.8 | 12.0 | n/a | 3.3 | 4.6 | 1.2 | 3.2 | 4.9 | 5.6 | |
| Growth | +1.1% | +1.6% | +39.5% | −74.6% | +179.9% | +52.6% | +12.2% | |||
† The diluted share count jumps at 2020 and 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.