Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.79 | 6.62 | 7.36 | 8.23 | 9.60 | 11.87 | 12.06 | 14.59 | 17.28 | 17.50 |
| Growth | +14.3% | +11.2% | +11.8% | +16.6% | +23.6% | +1.6% | +21.0% | +18.5% | +1.2% | |
| Net income | 1.00 | 0.48 | 0.09 | 1.01 | 0.51 | 1.38 | 0.60 | 2.52 | 1.37 | 1.59 |
| Growth | −51.5% | −81.6% | +1,033.7% | −49.1% | +168.3% | −56.7% | +321.6% | −45.5% | +15.9% | |
| EPS, diluted | 23.68 | 11.70 | 2.17 | 24.70 | 12.78 | 34.62 | 15.19 | 60.19 | 31.78 | 37.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 17.2% | 7.3% | 1.2% | 12.3% | 5.4% | 11.6% | 5.0% | 17.3% | 7.9% | 9.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.38 | 1.16 | 0.61 | 1.85 | 2.87 | 3.83 | 3.70 | 4.55 | 4.96 | 3.07 |
| Buybacks | −0.39 | −0.05 | −0.08 | −0.02 | −0.20 | −0.23 | −0.06 | 0.00 | −0.20 | −0.80 |
| Dividends paid | −0.20 | −0.21 | −0.22 | −0.23 | −0.25 | −0.25 | −0.26 | −0.29 | −0.33 | −0.34 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.48 | 0.64 | 0.66 | 0.81 | 0.80 | 1.44 | 1.40 | 1.44 | 1.55 | 1.32 |
| Shareholders’ equity | 8.08 | 8.34 | 7.86 | 9.13 | 9.73 | 10.14 | 8.44 | 13.20 | 13.88 | 15.46 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.38 | 1.16 | 0.61 | 1.85 | 2.87 | 3.83 | 3.70 | 4.55 | 4.96 | 3.07 | |
| Growth | −16.0% | −47.5% | +203.6% | +55.2% | +33.4% | −3.6% | +23.2% | +8.9% | −38.1% | |
| Investment | ||||||||||
| −0.66 | −0.73 | −0.28 | −1.41 | −3.68 | −3.87 | −3.42 | −5.90 | −4.48 | −2.10 | |
| Financing | ||||||||||
| −0.58 | −0.28 | −0.32 | −0.28 | 0.80 | 0.67 | −0.36 | 1.41 | −0.38 | −1.18 | |
| −0.20 | −0.21 | −0.22 | −0.23 | −0.25 | −0.25 | −0.26 | −0.29 | −0.33 | −0.34 | |
| −0.39 | −0.05 | −0.08 | −0.02 | −0.20 | −0.23 | −0.06 | 0.00 | −0.20 | −0.80 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.