Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.2 | 61.3 | 67.2 | 72.7 | 78.3 | 92.0 | 98.0 | 92.8 | 88.4 | 91.1 |
| Growth | +5.3% | +9.7% | +8.2% | +7.6% | +17.5% | +6.6% | −5.3% | −4.7% | +3.1% | |
| Operating income | −3.7 | −1.0 | 5.5 | 7.4 | 7.3 | −2.1 | 1.4 | 6.0 | 4.4 | 8.0 |
| Net income | −6.0 | −2.0 | 4.2 | 7.2 | 7.0 | −2.4 | 2.1 | 7.8 | 32.3 | 8.9 |
| Growth | +72.9% | −3.5% | −135.1% | +268.9% | +314.6% | −72.5% | ||||
| EPS, diluted | −0.22 | −0.07 | 0.14 | 0.23 | 0.21 | −0.08 | 0.06 | 0.25 | 1.13 | 0.32 |
| Growth | +64.3% | −8.7% | −138.1% | +316.7% | +352.0% | −71.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.6% | 63.6% | 67.5% | 71.0% | 75.4% | 73.3% | 72.1% | 70.3% | 70.1% | 73.4% |
| Operating margin | −6.4% | −1.6% | 8.2% | 10.2% | 9.4% | −2.3% | 1.4% | 6.4% | 5.0% | 8.7% |
| Net margin | −10.3% | −3.2% | 6.2% | 9.9% | 8.9% | −2.7% | 2.2% | 8.4% | 36.5% | 9.7% |
| Free cash flow margin | 8.4% | 10.5% | 9.8% | 18.6% | 17.2% | 8.1% | 4.4% | 13.2% | 5.3% | 22.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 5.4 | 6.6 | 7.0 | 14.1 | 13.9 | 8.1 | 4.6 | 12.5 | 5.3 | 21.2 |
| Capital expenditure | −0.5 | −0.1 | −0.4 | −0.5 | −0.4 | −0.6 | −0.3 | −0.2 | −0.6 | −0.6 |
| Free cash flow | 4.9 | 6.5 | 6.6 | 13.5 | 13.5 | 7.5 | 4.3 | 12.3 | 4.7 | 20.5 |
| Growth | +31.5% | +1.6% | +106.6% | −0.6% | −44.3% | −42.2% | +182.9% | −61.7% | +337.1% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −5.8 | −17.3 | −15.8 | −11.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.6 | 11.5 | 31.9 | 46.6 | 63.2 | 72.2 | 73.2 | 70.0 | 62.9 | 73.3 |
| Shareholders’ equity | −9.6 | −8.7 | 24.3 | 34.6 | 46.1 | 56.9 | 61.7 | 58.5 | 80.7 | 84.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 63.6% | 63.6% | 67.5% | 71.0% | 75.4% | 73.3% | 72.1% | 70.3% | 70.1% | 73.4% | |
| −6.4% | −1.6% | 8.2% | 10.2% | 9.4% | −2.3% | 1.4% | 6.4% | 5.0% | 8.7% | |
| −9.4% | −3.6% | 7.4% | 11.0% | 8.7% | −1.3% | 3.4% | 10.5% | 6.4% | 11.8% | |
| −10.3% | −3.2% | 6.2% | 9.9% | 8.9% | −2.7% | 2.2% | 8.4% | 36.5% | 9.7% | |
| 8.4% | 10.5% | 9.8% | 18.6% | 17.2% | 8.1% | 4.4% | 13.2% | 5.3% | 22.5% | |
| Spending | ||||||||||
| 23.6% | 24.0% | 21.4% | 22.9% | 22.9% | 26.5% | 27.9% | 28.7% | 33.5% | 32.3% | |
| 11.3% | 12.3% | 12.2% | 11.0% | 9.9% | 12.4% | 10.5% | 11.3% | 9.7% | 10.9% | |
| 0.8% | 0.2% | 0.6% | 0.7% | 0.5% | 0.7% | 0.3% | 0.2% | 0.6% | 0.7% | |
| n/a | n/a | 16.7% | 9.7% | −2.4% | n/a | 37.2% | 19.9% | −472.2% | 17.8% | |
| Returns | ||||||||||
| n/a | n/a | 17.1% | 20.8% | 15.1% | −4.3% | 3.4% | 13.3% | 40.0% | 10.5% | |
| −15.1% | −5.0% | 5.7% | 7.7% | 6.1% | −1.9% | 1.6% | 6.1% | 21.8% | 6.0% | |
| Balance and payout | ||||||||||
| 124.2% | 122.0% | 67.0% | 63.0% | 59.8% | 54.9% | 52.6% | 54.2% | 45.5% | 43.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 133.0% | 140.9% | 335.9% | 56.1% | |