Closing prices at the end of each trading day, from 18 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 4.6 | 4.0 | 4.5 |
| Growth | −13.9% | +12.2% | |
| Operating income | 1.5 | 1.0 | 0.5 |
| Net income | 1.1 | 0.8 | 0.6 |
| Growth | −27.6% | −31.8% | |
| EPS, diluted | 0.05 | 0.03 | 0.02 |
| Growth | −40.0% | −33.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 68.0% | 67.1% | 68.8% |
| Operating margin | 32.1% | 25.8% | 12.1% |
| Net margin | 24.6% | 20.7% | 12.6% |
| Free cash flow margin | −1.4% | −15.3% | −44.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | −0.6 | −1.7 |
| Capital expenditure | −0.0 | −0.0 | −0.2 |
| Free cash flow | −0.1 | −0.6 | −2.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 1.2 | 1.6 | 13.2 |
| Shareholders’ equity | 0.8 | 1.8 | 16.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Assets | |||
| 1.2 | 1.6 | 13.2 | |
| n/a | 1.1 | 1.2 | |
| n/a | 0.0 | 0.2 | |
| 4.0 | 3.5 | 18.2 | |
| Growth | −13.5% | +422.9% | |
| Liabilities | |||
| n/a | 1.7 | 2.2 | |
| Equity | |||
| n/a | 1.5 | 2.1 | |
| 0.8 | 1.8 | 16.0 | |
| Growth | +119.1% | +798.2% | |
| Per share and net cash | |||
| n/a | n/a | 12.1 | |
| calc | n/a | n/a | 1.32 |
Lines marked calc are worked out here from filed figures; point at one for how.