Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 253.4 | 296.5 | 352.6 | 446.2 | 532.3 | 638.1 | 743.9 | 728.7 | 715.1 | 735.8 |
| Growth | +17.0% | +18.9% | +26.6% | +19.3% | +19.9% | +16.6% | −2.0% | −1.9% | +2.9% | |
| Operating income | −6.7 | −41.9 | −89.6 | −159.8 | −146.1 | −154.1 | −66.3 | −27.6 | 15.2 | 18.9 |
| Net income | −4.8 | −104.5 | −88.7 | −172.4 | −165.6 | −175.4 | −73.1 | −67.6 | −27.2 | 1.6 |
| Growth | ||||||||||
| EPS, diluted | −0.05 | −1.14 | n/a | −1.72 | −1.57 | −1.55 | −0.63 | −0.56 | −0.21 | 0.01 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 61.2% | 67.5% | 69.1% | 67.9% | 64.6% |
| Operating margin | −2.6% | −14.1% | −25.4% | −35.8% | −27.5% | −24.2% | −8.9% | −3.8% | 2.1% | 2.6% |
| Net margin | −1.9% | −35.2% | −25.2% | −38.6% | −31.1% | −27.5% | −9.8% | −9.3% | −3.8% | 0.2% |
| Free cash flow margin | 7.7% | 4.3% | −6.8% | −29.1% | −3.9% | 4.8% | 6.2% | 10.5% | 8.6% | 7.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 28.5 | 22.0 | −14.9 | −93.9 | −14.1 | 34.7 | 48.8 | 79.0 | 63.6 | 55.8 |
| Capital expenditure | −8.9 | −9.2 | −9.1 | −35.8 | −6.4 | −4.1 | −3.0 | −2.7 | −2.4 | −3.7 |
| Free cash flow | 19.6 | 12.9 | −24.0 | −129.7 | −20.5 | 30.5 | 45.8 | 76.3 | 61.2 | 52.1 |
| Growth | −34.5% | −286.3% | +49.9% | +66.7% | −19.9% | −14.8% | ||||
| Buybacks | −3.0 | −22.4 | −7.8 | 0.0 | 0.0 | −45.0 | −60.2 | 0.0 | 0.0 | −1.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 41.0 | 31.7 | 276.6 | 137.4 | 112.5 | 91.2 | 111.4 | 116.3 | 88.1 | 93.3 |
| Total debt | n/a | 0.0 | 216.0 | 291.5 | 308.4 | 447.5 | n/a | 409.7 | 350.0 | 321.5 |
| Net cash (debt) | n/a | 31.7 | 60.5 | −154.1 | −195.9 | −356.2 | n/a | −293.4 | −261.9 | −228.2 |
| Shareholders’ equity | 288.6 | 218.8 | 249.4 | 190.7 | 160.5 | 182.4 | 99.9 | 102.0 | 122.2 | 146.6 |
| Debt to equity | n/a | 0.00 | 0.87 | 1.53 | 1.92 | 2.45 | n/a | 4.02 | 2.86 | 2.19 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 28.5 | 22.0 | −14.9 | −93.9 | −14.1 | 34.7 | 48.8 | 79.0 | 63.6 | 55.8 | |
| Growth | −22.6% | −167.5% | +40.7% | +61.9% | −19.5% | −12.2% | ||||
| 10.4 | 10.7 | 18.5 | 28.4 | 39.0 | 42.1 | 36.8 | 26.8 | 20.1 | 18.1 | |
| Investment | ||||||||||
| −8.9 | −9.2 | −9.1 | −35.8 | −6.4 | −4.1 | −3.0 | −2.7 | −2.4 | −3.7 | |
| calc | 19.6 | 12.9 | −24.0 | −129.7 | −20.5 | 30.5 | 45.8 | 76.3 | 61.2 | 52.1 |
| Growth | −34.5% | −286.3% | +49.9% | +66.7% | −19.9% | −14.8% | ||||
| calc | 0.22 | 0.14 | n/a | −1.30 | −0.19 | 0.27 | 0.39 | 0.63 | 0.47 | 0.37 |
| −22.2 | −7.3 | 10.9 | −106.3 | −36.3 | −160.0 | 6.1 | 8.5 | −16.4 | −20.7 | |
| Financing | ||||||||||
| 1.6 | −16.4 | 249.2 | 72.1 | 13.2 | 105.4 | −37.8 | −83.4 | −75.1 | −30.4 | |
| −3.0 | −22.4 | −7.8 | 0.0 | 0.0 | −45.0 | −60.2 | 0.0 | 0.0 | −1.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.