Closing prices at the end of each trading day, from 2 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 18.3 | 15.1 | 13.6 | 11.0 | 14.5 |
| Growth | −17.4% | −9.9% | −19.1% | +31.7% | |
| Operating income | 3.0 | 1.3 | 0.9 | −10.1 | −12.0 |
| Net income | 1.8 | 0.5 | 0.0 | −10.8 | −11.3 |
| Growth | −73.9% | −98.2% | −124,907.2% | ||
| EPS, diluted | 0.09 | 0.02 | 0.01 | −7.82 | −5.39 |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 41.7% | 31.1% | 33.5% | 28.1% | 17.0% |
| Operating margin | 16.1% | 8.7% | 6.7% | −91.3% | −82.6% |
| Net margin | 10.0% | 3.2% | 0.1% | −98.0% | −78.0% |
| Free cash flow margin | −3.8% | 2.8% | 15.9% | −12.5% | −40.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | 0.2 | 0.8 | 2.2 | −1.3 | −5.7 |
| Capital expenditure | −0.9 | −0.4 | −0.1 | −0.1 | −0.1 |
| Free cash flow | −0.7 | 0.4 | 2.2 | −1.4 | −5.8 |
| Growth | +403.6% | −163.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 2.7 | 4.9 | 5.4 | 7.6 | 3.8 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | 7.6 | 3.8 |
| Shareholders’ equity | 16.1 | 10.8 | 10.7 | 10.5 | 8.8 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 18.3 | 15.1 | 13.6 | 11.0 | 14.5 | |
| Growth | −17.4% | −9.9% | −19.1% | +31.7% | |
| 16.3 | 13.7 | 12.4 | 10.4 | 13.8 | |
| 7.6 | 4.7 | 4.6 | 3.1 | 2.5 | |
| Growth | −38.3% | −2.7% | −32.1% | −20.3% | |
| 0.3 | 0.3 | 0.2 | 0.0 | 0.1 | |
| 3.2 | 2.1 | 2.5 | 9.8 | 12.6 | |
| 3.0 | 1.3 | 0.9 | −10.1 | −12.0 | |
| Growth | −55.4% | −30.9% | −1,205.3% | ||
| 3.1 | 1.4 | 1.0 | −10.8 | −12.0 | |
| 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | |
| 1.8 | 0.5 | 0.0 | −10.8 | −11.3 | |
| Growth | −73.9% | −98.2% | −124,907.2% | ||
| Per share | |||||
| 0.09 | 0.02 | 0.01 | −7.82 | −5.39 | |
| 0.09 | 0.02 | 0.01 | −7.82 | −5.39 | |
| Growth | −77.8% | −50.0% | −78,300.0% | ||
| 20.0 | 20.1 | 1.3 | 1.4 | 2.1 | |
| 20.0 | 20.1 | 1.3 | 1.4 | 2.1 | |
| Growth | +0.7% | −93.7% | +8.3% | +52.0% | |
† The diluted share count jumps at 2024 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.