Closing prices at the end of each trading day, from 18 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 24.5 | 16.5 | 15.6 | 13.2 |
| Growth | −32.6% | −5.2% | −15.4% | |
| Operating income | 14.3 | 8.0 | 3.8 | 14.7 |
| Net income | 14.0 | 7.7 | 3.8 | 14.8 |
| Growth | −44.9% | −51.2% | +291.1% | |
| EPS, diluted | n/a | 2.78 | 1.36 | 5.27 |
| Growth | −51.1% | +287.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | 58.2% | 48.3% | 24.5% | 111.1% |
| Net margin | 57.3% | 46.9% | 24.1% | 111.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 14.1 | 9.3 | 5.0 | 3.9 |
| Dividends paid | n/a | 0.0 | 0.0 | −1.2 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.8 | 0.5 | 0.1 | 3.3 |
| Total debt | n/a | 1.9 | 0.0 | 19.9 |
| Net cash (debt) | n/a | −1.4 | 0.1 | −16.5 |
| Shareholders’ equity | 6.3 | 5.7 | 6.2 | 20.1 |
| Debt to equity | n/a | 0.33 | 0.00 | 0.99 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| 14.1 | 9.3 | 5.0 | 3.9 | |
| Growth | −33.9% | −46.6% | −20.5% | |
| 1.3 | 1.5 | 0.0 | 0.3 | |
| Investment | ||||
| −0.2 | −0.6 | −0.2 | −19.1 | |
| Financing | ||||
| −14.8 | −9.1 | −5.1 | 18.7 | |
| n/a | 0.0 | 0.0 | −1.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.