Closing prices at the end of each trading day, from 14 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.8 | 51.1 | 46.2 | 74.5 | 63.8 | 66.0 | 50.5 | 49.4 |
| Growth | +11.7% | −9.7% | +61.3% | −14.5% | +3.5% | −23.5% | −2.1% | |
| Operating income | 13.0 | 13.7 | 7.5 | 9.1 | −0.9 | −25.5 | −15.8 | −8.3 |
| Net income | 9.7 | 10.2 | 5.6 | 6.4 | −5.4 | −36.2 | −19.5 | −3.1 |
| Growth | +5.0% | −44.5% | +13.3% | −184.8% | ||||
| EPS, diluted | n/a | n/a | 3.44 | 446.76 | −14,756.00 | −14,852.29 | −1,196.74 | −0.81 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.0% | 37.9% | 34.8% | 35.2% | 30.4% | 27.8% | 24.9% | 22.4% |
| Operating margin | 28.4% | 26.8% | 16.2% | 12.2% | −1.3% | −38.6% | −31.3% | −16.7% |
| Net margin | 21.2% | 19.9% | 12.2% | 8.6% | −8.5% | −55.0% | −38.6% | −6.4% |
| Free cash flow margin | 21.9% | 18.1% | 8.3% | 11.3% | −0.4% | −14.1% | n/a | −7.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10.1 | 9.2 | 3.8 | 8.7 | 4.4 | −8.4 | −11.5 | −3.5 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.3 | −4.6 | −0.9 | n/a | −0.3 |
| Free cash flow | 10.0 | 9.2 | 3.8 | 8.4 | −0.2 | −9.3 | n/a | −3.8 |
| Growth | −8.0% | −58.7% | +120.4% | −102.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 14.1 | 23.2 | 25.0 | 52.4 | 54.8 | 71.3 | 100.7 | 173.0 |
| Shareholders’ equity | 18.7 | 28.2 | 32.8 | 64.3 | 64.5 | 136.9 | 162.4 | 265.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 41.0% | 37.9% | 34.8% | 35.2% | 30.4% | 27.8% | 24.9% | 22.4% | |
| 28.4% | 26.8% | 16.2% | 12.2% | −1.3% | −38.6% | −31.3% | −16.7% | |
| 28.2% | 26.9% | 16.3% | 13.5% | −5.2% | −47.0% | −37.9% | −12.0% | |
| 21.2% | 19.9% | 12.2% | 8.6% | −8.5% | −55.0% | −38.6% | −6.4% | |
| 21.9% | 18.1% | 8.3% | 11.3% | −0.4% | −14.1% | n/a | −7.7% | |
| Spending | ||||||||
| 1.7% | 3.0% | 2.4% | 9.2% | 12.9% | 32.4% | 14.0% | 12.1% | |
| 0.1% | 0.0% | 0.0% | 0.4% | 7.2% | 1.3% | n/a | 0.6% | |
| 25.1% | 26.0% | 25.2% | 36.5% | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| 51.8% | 36.1% | 17.2% | 10.0% | −8.4% | −26.5% | −12.0% | −1.2% | |
| n/a | 27.3% | 13.8% | 8.6% | −6.7% | −22.9% | −10.9% | −1.1% | |
| Balance and payout | ||||||||
| n/a | 24.4% | 20.1% | 13.6% | 19.8% | 12.9% | 8.7% | 3.7% | |