Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | −5.1 | −13.1 | −14.1 | −16.1 | −18.5 | −36.9 | −88.4 | −43.0 | n/a | n/a |
| Net income | −5.7 | −13.1 | −14.1 | −16.0 | −22.8 | −34.5 | −88.0 | −116.5 | −36.2 | −45.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −2.33 | −6.16 | −4.73 | −0.66 | −0.52 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.9 | −14.9 | −11.9 | −13.9 | −15.2 | −28.9 | −28.4 | −39.5 | −47.3 | −62.3 |
| Capital expenditure | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −4.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.1 | 17.2 | 13.0 | 8.8 | 114.2 | 84.8 | 56.4 | 4.6 | 20.5 | 22.8 |
| Shareholders’ equity | −2.7 | 19.5 | 14.5 | 9.5 | 190.6 | 164.0 | 23.8 | −48.5 | 62.4 | 81.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 3.2 | 2.0 | 6.8 | 8.1 | 6.1 | 23.7 | 27.1 | 30.3 | 52.0 | 66.3 | |
| 1.9 | 11.1 | 7.2 | 6.1 | 10.1 | 13.1 | 12.7 | 12.7 | 18.6 | 17.0 | |
| −5.1 | −13.1 | −14.1 | −16.1 | −18.5 | −36.9 | −88.4 | −43.0 | n/a | n/a | |
| Growth | ||||||||||
| −5.7 | −13.1 | −14.1 | −16.0 | −23.2 | −36.9 | −88.0 | −116.5 | −35.8 | −45.6 | |
| 0.0 | n/a | n/a | n/a | −0.4 | −2.4 | 0.0 | 0.0 | 0.4 | 0.0 | |
| −5.7 | −13.1 | −14.1 | −16.0 | −22.8 | −34.5 | −88.0 | −116.5 | −36.2 | −45.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −2.33 | −6.16 | −4.73 | −0.66 | −0.52 | |
| n/a | n/a | n/a | n/a | n/a | −2.33 | −6.16 | −4.73 | −0.66 | −0.52 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 14.8 | 14.3 | 24.6 | 48.5 | 81.8 | |
| n/a | n/a | n/a | n/a | n/a | 14.8 | 14.3 | 24.6 | 48.5 | 81.8 | |
| Growth | −3.6% | +72.3% | +97.2% | +68.6% | ||||||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.