InsiderClue
Stocks · Materials · Gold and Silver Ores

Elemental Royalty Corp

ELE Clue Score76
United States Fiscal year ends December CIK 0002086771
$17.50 -2.02% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $17.50 +13.93% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 20 May 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2024Revenue16.3Operating income2.3Net income−0.4EPS, diluted−0.02Fiscal year 2025Revenue43.6 +167.4%Operating income5.3Net income1.8EPS, diluted0.06
FY2024FY2025
Revenue 16.3 43.6
Growth +167.4%
Operating income 2.3 5.3
Net income −0.4 1.8
Growth
EPS, diluted −0.02 0.06

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2024Gross margin55.8%Operating margin14.1%Net margin−2.2%Free cash flow margin29.5%Fiscal year 2025Gross margin62.6%Operating margin12.1%Net margin4.1%Free cash flow margin70.6%
FY2024FY2025
Gross margin 55.8% 62.6%
Operating margin 14.1% 12.1%
Net margin −2.2% 4.1%
Free cash flow margin 29.5% 70.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2024Operating cash flow4.8Capital expenditure0.0Free cash flow4.8Fiscal year 2025Operating cash flow30.8Capital expenditure−0.0Free cash flow30.8 +539.7%
FY2024FY2025
Operating cash flow 4.8 30.8
Capital expenditure 0.0 −0.0
Free cash flow 4.8 30.8
Growth +539.7%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2024Cash4.5Total debt2.7Net cash (debt)1.8Shareholders’ equity196.4Debt to equity0.01Fiscal year 2025Cash53.1Total debt0.0Net cash (debt)53.1Shareholders’ equity780.4Debt to equity0.00
FY2024FY2025
Cash 4.5 53.1
Total debt 2.7 0.0
Net cash (debt) 1.8 53.1
Shareholders’ equity 196.4 780.4
Debt to equity 0.01 0.00

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
4.5 53.1
0.0 1.1
204.2 907.3
Growth +344.4%
Liabilities
2.7 0.0
calc 2.7 0.0
7.8 126.9
Equity
−29.0 −26.3
196.4 780.4
Growth +297.4%
Per share and net cash
calc 1.8 53.1

Lines marked calc are worked out here from filed figures; point at one for how.