InsiderClue
Stocks · Health care · Electromedical & Electrotherapeutic Apparatus

Electromed, Inc.

ELMD Clue Score67
United States Fiscal year ends June CIK 0001488917
$27.69 -0.40% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $27.69 +149.23% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue25.9Operating income3.6Net income2.2EPS, diluted0.26Fiscal year 2018Revenue28.3 +9.5%Operating income2.7Net income1.8 −17.9%EPS, diluted0.21 −19.2%Fiscal year 2019Revenue31.3 +10.6%Operating income2.8Net income2.0 +8.1%EPS, diluted0.23 +9.5%Fiscal year 2020Revenue32.5 +3.7%Operating income5.1Net income4.2 +110.1%EPS, diluted0.47 +104.3%Fiscal year 2021Revenue35.8 +10.1%Operating income3.1Net income2.4 −43.2%EPS, diluted0.27 −42.6%Fiscal year 2022Revenue41.7 +16.5%Operating income3.0Net income2.3 −2.4%EPS, diluted0.26 −3.7%Fiscal year 2023Revenue48.1 +15.4%Operating income4.0Net income3.2 +37.4%EPS, diluted0.36 +38.5%Fiscal year 2024Revenue54.7 +13.8%Operating income6.6Net income5.2 +62.7%EPS, diluted0.58 +61.1%Fiscal year 2025Revenue64.0 +17.0%Operating income9.7Net income7.5 +46.3%EPS, diluted0.85 +46.6%Fiscal year 2026Revenue73.8 +15.3%Operating income13.9Net income11.3 +49.9%EPS, diluted1.30 +52.9%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue 25.9 28.3 31.3 32.5 35.8 41.7 48.1 54.7 64.0 73.8
Growth +9.5% +10.6% +3.7% +10.1% +16.5% +15.4% +13.8% +17.0% +15.3%
Operating income 3.6 2.7 2.8 5.1 3.1 3.0 4.0 6.6 9.7 13.9
Net income 2.2 1.8 2.0 4.2 2.4 2.3 3.2 5.2 7.5 11.3
Growth −17.9% +8.1% +110.1% −43.2% −2.4% +37.4% +62.7% +46.3% +49.9%
EPS, diluted 0.26 0.21 0.23 0.47 0.27 0.26 0.36 0.58 0.85 1.30
Growth −19.2% +9.5% +104.3% −42.6% −3.7% +38.5% +61.1% +46.6% +52.9%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin79.5%Operating margin13.8%Net margin8.6%Free cash flow margin2.2%Fiscal year 2018Gross margin76.9%Operating margin9.6%Net margin6.5%Free cash flow margin6.8%Fiscal year 2019Gross margin76.2%Operating margin9.0%Net margin6.3%Free cash flow margin4.0%Fiscal year 2020Gross margin77.6%Operating margin15.8%Net margin12.8%Free cash flow margin10.3%Fiscal year 2021Gross margin76.4%Operating margin8.8%Net margin6.6%Free cash flow margin7.8%Fiscal year 2022Gross margin75.5%Operating margin7.1%Net margin5.5%Free cash flow margin−5.1%Fiscal year 2023Gross margin76.0%Operating margin8.3%Net margin6.6%Free cash flow margin−0.7%Fiscal year 2024Gross margin76.3%Operating margin12.0%Net margin9.4%Free cash flow margin16.0%Fiscal year 2025Gross margin78.1%Operating margin15.1%Net margin11.8%Free cash flow margin17.4%Fiscal year 2026Gross margin78.5%Operating margin18.8%Net margin15.3%Free cash flow margin11.4%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Gross margin 79.5% 76.9% 76.2% 77.6% 76.4% 75.5% 76.0% 76.3% 78.1% 78.5%
Operating margin 13.8% 9.6% 9.0% 15.8% 8.8% 7.1% 8.3% 12.0% 15.1% 18.8%
Net margin 8.6% 6.5% 6.3% 12.8% 6.6% 5.5% 6.6% 9.4% 11.8% 15.3%
Free cash flow margin 2.2% 6.8% 4.0% 10.3% 7.8% −5.1% −0.7% 16.0% 17.4% 11.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow1.2Capital expenditure−0.6Free cash flow0.6Fiscal year 2018Operating cash flow2.4Capital expenditure−0.5Free cash flow1.9 +234.8%Fiscal year 2019Operating cash flow2.6Capital expenditure−1.3Free cash flow1.3 −34.3%Fiscal year 2020Operating cash flow4.2Capital expenditure−0.8Free cash flow3.4 +166.2%Fiscal year 2021Operating cash flow3.1Capital expenditure−0.3Free cash flow2.8 −16.8%Buybacks−1.1Fiscal year 2022Operating cash flow−0.7Capital expenditure−1.4Free cash flow−2.1 −175.7%Buybacks−1.4Fiscal year 2023Operating cash flow1.3Capital expenditure−1.6Free cash flow−0.3Buybacks−0.2Fiscal year 2024Operating cash flow9.1Capital expenditure−0.3Free cash flow8.8Buybacks−0.3Fiscal year 2025Operating cash flow11.4Capital expenditure−0.3Free cash flow11.1 +26.8%Buybacks−10.0Fiscal year 2026Operating cash flow9.7Capital expenditure−1.3Free cash flow8.4 −24.4%Buybacks−3.9
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Operating cash flow 1.2 2.4 2.6 4.2 3.1 −0.7 1.3 9.1 11.4 9.7
Capital expenditure −0.6 −0.5 −1.3 −0.8 −0.3 −1.4 −1.6 −0.3 −0.3 −1.3
Free cash flow 0.6 1.9 1.3 3.4 2.8 −2.1 −0.3 8.8 11.1 8.4
Growth +234.8% −34.3% +166.2% −16.8% −175.7% +26.8% −24.4%
Buybacks n/a n/a n/a n/a −1.1 −1.4 −0.2 −0.3 −10.0 −3.9

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Total debt1.1Shareholders’ equity19.8Debt to equity0.06Fiscal year 2018Total debt1.1Shareholders’ equity22.6Debt to equity0.05Fiscal year 2019Total debt0.0Shareholders’ equity25.7Debt to equity0.00Fiscal year 2020Cash10.5Total debt0.1Net cash (debt)10.4Shareholders’ equity30.3Debt to equity0.00Fiscal year 2021Cash11.9Total debt0.0Net cash (debt)11.9Shareholders’ equity32.4Debt to equity0.00Fiscal year 2022Cash8.2Shareholders’ equity34.2Fiscal year 2023Cash7.4Shareholders’ equity37.7Fiscal year 2024Cash16.1Shareholders’ equity44.5Fiscal year 2025Cash15.3Shareholders’ equity43.2Fiscal year 2026Cash20.5Shareholders’ equity54.0
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash n/a n/a n/a 10.5 11.9 8.2 7.4 16.1 15.3 20.5
Total debt 1.1 1.1 0.0 0.1 0.0 n/a n/a n/a n/a n/a
Net cash (debt) n/a n/a n/a 10.4 11.9 n/a n/a n/a n/a n/a
Shareholders’ equity 19.8 22.6 25.7 30.3 32.4 34.2 37.7 44.5 43.2 54.0
Debt to equity 0.06 0.05 0.00 0.00 0.00 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2026 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending June, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 30 Jun 2017 FY2018 30 Jun 2018 FY2019 30 Jun 2019 FY2020 30 Jun 2020 FY2021 30 Jun 2021 FY2022 30 Jun 2022 FY2023 30 Jun 2023 FY2024 30 Jun 2024 FY2025 30 Jun 2025 FY2026 30 Jun 2026
Revenue and profit
25.9 28.3 31.3 32.5 35.8 41.7 48.1 54.7 64.0 73.8
Growth +9.5% +10.6% +3.7% +10.1% +16.5% +15.4% +13.8% +17.0% +15.3%
5.3 6.5 7.5 7.3 8.5 10.2 11.5 13.0 14.0 15.8
20.6 21.8 23.8 25.2 27.3 31.4 36.5 41.7 50.0 57.9
Growth +5.9% +9.5% +5.7% +8.4% +15.2% +16.1% +14.3% +19.8% +16.0%
0.6 0.3 0.6 1.1 1.7 1.4 0.9 0.7 1.0 1.3
16.4 18.8 20.4 19.9 22.4 27.1 31.6 34.5 39.3 42.7
3.6 2.7 2.8 5.1 3.1 3.0 4.0 6.6 9.7 13.9
Growth −24.0% +4.3% +80.9% −38.6% −5.4% +34.9% +64.2% +46.8% +43.7%
3.5 2.7 2.9 5.2 3.2 3.0 4.1 7.0 10.3 14.4
1.3 0.9 0.9 1.1 0.8 0.7 0.9 1.9 2.7 3.1
2.2 1.8 2.0 4.2 2.4 2.3 3.2 5.2 7.5 11.3
Growth −17.9% +8.1% +110.1% −43.2% −2.4% +37.4% +62.7% +46.3% +49.9%
Per share
0.27 0.22 0.24 0.50 0.28 0.27 0.37 0.60 0.89 1.37
0.26 0.21 0.23 0.47 0.27 0.26 0.36 0.58 0.85 1.30
Growth −19.2% +9.5% +104.3% −42.6% −3.7% +38.5% +61.1% +46.6% +52.9%
8.2 8.2 8.3 8.4 8.6 8.5 8.5 8.6 8.5 8.3
8.5 8.6 8.6 8.8 8.9 8.8 8.7 8.9 8.9 8.7
Growth +1.9% +0.1% +2.3% +1.0% −1.6% −0.8% +1.9% +0.6% −2.5%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 15.6% a year over five years, and earnings per share grew 36.9% a year.
  • The diluted share count fell 2.5% in five years, so buybacks did some of the work per share.
  • Operating margin is up 10.0 points on five years ago, at 18.8%.
  • Profitable in every one of the 10 years on file.