Closing prices at the end of each trading day, from 28 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 40.4 | 40.0 | 45.6 |
| Growth | −1.0% | +14.0% | |
| Operating income | 1.4 | 2.3 | −1.1 |
| Net income | 1.1 | 1.8 | −1.2 |
| Growth | +64.3% | −164.7% | |
| EPS, diluted | 0.10 | 0.16 | −0.10 |
| Growth | +60.0% | −162.5% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 12.4% | 15.0% | 9.3% |
| Operating margin | 3.5% | 5.7% | −2.3% |
| Net margin | 2.7% | 4.4% | −2.5% |
| Free cash flow margin | −1.6% | −6.4% | −7.6% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −0.6 | −2.2 | −2.6 |
| Capital expenditure | −0.0 | −0.4 | −0.9 |
| Free cash flow | −0.6 | −2.6 | −3.5 |
| Growth | |||
| Dividends paid | −0.2 | n/a | n/a |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Total debt | n/a | n/a | 0.5 |
| Shareholders’ equity | 9.8 | 11.5 | 15.2 |
| Debt to equity | n/a | n/a | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|
| Revenue and profit | |||
| 40.4 | 40.0 | 45.6 | |
| Growth | −1.0% | +14.0% | |
| 35.4 | 34.0 | 41.4 | |
| 5.0 | 6.0 | 4.2 | |
| Growth | +19.6% | −29.3% | |
| 2.9 | 3.0 | 4.4 | |
| 1.4 | 2.3 | −1.1 | |
| Growth | +58.1% | −146.8% | |
| 1.5 | 2.4 | −1.0 | |
| 0.5 | 0.6 | 0.1 | |
| 1.1 | 1.8 | −1.2 | |
| Growth | +64.3% | −164.7% | |
| Per share | |||
| 0.11 | 0.17 | −0.10 | |
| 0.10 | 0.16 | −0.10 | |
| Growth | +60.0% | −162.5% | |
| 10.0 | 10.4 | 11.4 | |
| 11.0 | 11.4 | 11.4 | |
| Growth | +3.4% | −0.2% | |