Closing prices at the end of each trading day, from 9 Jun 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | 6.4 | 0.0 |
| Growth | −100.0% | |||||||||
| Operating income | −4.6 | −20.4 | −47.6 | −50.6 | −33.5 | −66.0 | −34.4 | −17.3 | −2.5 | −6.4 |
| Net income | −5.8 | −21.2 | −47.2 | −50.9 | −34.6 | −66.7 | −36.1 | −17.1 | −3.1 | −6.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −38.15 | −16.65 | −6.63 | −0.84 | −0.49 |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −38.8% | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −49.4% | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.9 | −15.9 | −31.4 | −39.4 | −28.2 | −35.0 | −31.8 | −14.3 | −4.7 | −6.3 |
| Capital expenditure | −0.0 | −0.2 | −0.2 | −0.0 | n/a | −0.1 | −0.1 | n/a | n/a | n/a |
| Free cash flow | −1.9 | −16.2 | −31.6 | −39.4 | n/a | −35.1 | −31.9 | n/a | n/a | n/a |
| Growth | ||||||||||
| Dividends paid | n/a | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 24.0 | 48.6 | 22.5 | 24.7 | 42.3 | 19.2 | 1.1 | 0.1 | 4.8 |
| Total debt | n/a | n/a | n/a | 14.8 | 11.6 | 12.0 | 12.5 | 3.8 | 6.5 | 1.0 |
| Net cash (debt) | n/a | n/a | n/a | 7.7 | 13.1 | 30.3 | 6.7 | −2.7 | −6.4 | 3.8 |
| Shareholders’ equity | 0.9 | 21.4 | 42.9 | 36.2 | 10.2 | 22.4 | −10.7 | −22.6 | −24.3 | −11.9 |
| Debt to equity | n/a | n/a | n/a | 0.41 | 1.14 | 0.54 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 30 Jun 2017 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −38.8% | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −49.4% | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −49.4% | n/a | |
| Spending | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 82.6% | n/a | |
| Returns | |||||||||||
| −1,614.3% | −665.3% | −99.3% | −110.0% | −140.5% | −338.0% | −298.1% | n/a | n/a | n/a | n/a | |
| −314.8% | −99.2% | −85.6% | −93.0% | −86.3% | −130.6% | −147.8% | −170.7% | −996.1% | −105.6% | −113.8% | |
| Balance and payout | |||||||||||
| n/a | n/a | n/a | n/a | 0.41 | 1.14 | 0.54 | n/a | n/a | n/a | n/a | |
| 94.8% | 85.1% | n/a | 15.4% | 38.6% | 61.4% | 50.4% | 150.5% | 1,420.0% | 917.7% | 325.9% | |