Closing prices at the end of each trading day, from 5 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.9 | 28.3 | 2.3 | n/a | n/a | n/a |
| Growth | +883.1% | −91.9% | ||||
| Operating income | −55.3 | −39.3 | −23.7 | −35.7 | −45.0 | −37.7 |
| Net income | −80.1 | −54.6 | −28.2 | −35.2 | −51.9 | −39.6 |
| Growth | ||||||
| EPS, diluted | −5.43 | −1.93 | −89.27 | −6.96 | −4.25 | −2.58 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −1,919.2% | −138.8% | −1,031.4% | n/a | n/a | n/a |
| Net margin | −2,781.5% | −192.8% | −1,225.9% | n/a | n/a | n/a |
| Free cash flow margin | −796.1% | −187.3% | −992.3% | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −22.9 | −52.6 | −22.2 | −32.7 | −37.1 | −37.0 |
| Capital expenditure | −0.0 | −0.4 | −0.7 | −0.1 | −0.1 | −0.0 |
| Free cash flow | −22.9 | −53.0 | −22.8 | −32.8 | −37.2 | −37.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 34.6 | 88.8 | 6.2 | 12.9 | 17.6 | 18.6 |
| Total debt | 0.6 | 0.0 | n/a | n/a | 20.0 | 9.4 |
| Net cash (debt) | 34.0 | 88.8 | n/a | n/a | −2.4 | 9.2 |
| Shareholders’ equity | −90.4 | −74.5 | −102.1 | 11.4 | −11.3 | 1.6 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 5.75 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −1,919.2% | −138.8% | −1,031.4% | n/a | n/a | n/a | |
| −2,781.5% | −192.8% | −1,686.1% | n/a | n/a | n/a | |
| −2,781.5% | −192.8% | −1,225.9% | n/a | n/a | n/a | |
| −796.1% | −187.3% | −992.3% | n/a | n/a | n/a | |
| Spending | ||||||
| 1,353.4% | 172.0% | 786.7% | n/a | n/a | n/a | |
| 624.5% | 65.3% | 244.7% | n/a | n/a | n/a | |
| 1.4% | 1.3% | 28.4% | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | n/a | n/a | −309.5% | n/a | −2,418.8% | |
| −169.2% | −56.5% | −124.5% | −129.7% | −184.2% | −153.0% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | n/a | n/a | 5.75 | |
| 291.0% | 15.5% | 60.7% | 58.1% | 140.1% | 93.7% | |