InsiderClue
Stocks · Health care · Biological Products, (No Diagnostic Substances)

ELUTIA INC.

ELUT Clue Score54
United States Fiscal year ends December CIK 0001708527
$0.82 -0.51% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.82 −87.24% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 8 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue42.9Operating income−8.4Net income−11.9Fiscal year 2020Revenue42.7 −0.5%Operating income−13.6Net income−21.8EPS, diluted−8.88Fiscal year 2021Revenue47.4 +11.0%Operating income−23.0Net income−24.8EPS, diluted−2.38Fiscal year 2022Revenue23.8 −49.7%Operating income−35.2Net income−32.9EPS, diluted−2.38Fiscal year 2023Revenue24.7 +3.8%Operating income−30.5Net income−37.7EPS, diluted−2.07Fiscal year 2024Revenue14.5 −41.5%Operating income−30.7Net income−53.9EPS, diluted−1.86Fiscal year 2025Revenue12.3 −15.0%Operating income−26.9Net income53.4EPS, diluted0.87
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 42.9 42.7 47.4 23.8 24.7 14.5 12.3
Growth −0.5% +11.0% −49.7% +3.8% −41.5% −15.0%
Operating income −8.4 −13.6 −23.0 −35.2 −30.5 −30.7 −26.9
Net income −11.9 −21.8 −24.8 −32.9 −37.7 −53.9 53.4
Growth
EPS, diluted n/a −8.88 −2.38 −2.38 −2.07 −1.86 0.87

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin46.1%Operating margin−19.6%Net margin−27.8%Free cash flow margin−18.2%Fiscal year 2020Gross margin48.2%Operating margin−31.9%Net margin−51.1%Free cash flow margin−33.4%Fiscal year 2021Gross margin40.1%Operating margin−48.6%Net margin−52.4%Free cash flow margin−33.4%Fiscal year 2022Gross margin48.8%Operating margin−147.5%Net margin−137.9%Free cash flow margin−92.1%Fiscal year 2023Gross margin44.7%Operating margin−123.4%Net margin−152.2%Free cash flow margin−89.3%Fiscal year 2024Gross margin46.4%Operating margin−212.3%Net margin−372.9%Free cash flow margin−161.1%Fiscal year 2025Gross margin53.7%Operating margin−218.9%Net margin434.2%Free cash flow margin−379.8%
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 46.1% 48.2% 40.1% 48.8% 44.7% 46.4% 53.7%
Operating margin −19.6% −31.9% −48.6% −147.5% −123.4% −212.3% −218.9%
Net margin −27.8% −51.1% −52.4% −137.9% −152.2% −372.9% 434.2%
Free cash flow margin −18.2% −33.4% −33.4% −92.1% −89.3% −161.1% −379.8%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−7.2Capital expenditure−0.6Free cash flow−7.8Fiscal year 2020Operating cash flow−13.6Capital expenditure−0.6Free cash flow−14.3Fiscal year 2021Operating cash flow−15.4Capital expenditure−0.4Free cash flow−15.8Fiscal year 2022Operating cash flow−21.4Capital expenditure−0.5Free cash flow−22.0Fiscal year 2023Operating cash flow−21.8Capital expenditure−0.3Free cash flow−22.1Fiscal year 2024Operating cash flow−22.7Capital expenditure−0.7Free cash flow−23.3Fiscal year 2025Operating cash flow−44.8Capital expenditure−1.9Free cash flow−46.7
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −7.2 −13.6 −15.4 −21.4 −21.8 −22.7 −44.8
Capital expenditure −0.6 −0.6 −0.4 −0.5 −0.3 −0.7 −1.9
Free cash flow −7.8 −14.3 −15.8 −22.0 −22.1 −23.3 −46.7
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Cash2.5Total debt19.6Net cash (debt)−17.1Shareholders’ equity−55.1Fiscal year 2020Cash39.2Total debt24.1Net cash (debt)15.0Shareholders’ equity20.8Debt to equity1.16Fiscal year 2021Cash30.4Total debt18.5Net cash (debt)11.9Shareholders’ equity13.5Debt to equity1.37Fiscal year 2022Cash17.0Total debt24.3Net cash (debt)−7.3Shareholders’ equity−5.0Fiscal year 2023Cash19.3Total debt23.7Net cash (debt)−4.4Shareholders’ equity−38.6Fiscal year 2024Cash13.2Total debt23.9Net cash (debt)−10.6Shareholders’ equity−46.3Fiscal year 2025Cash36.4Shareholders’ equity27.7
FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 2.5 39.2 30.4 17.0 19.3 13.2 36.4
Total debt 19.6 24.1 18.5 24.3 23.7 23.9 n/a
Net cash (debt) −17.1 15.0 11.9 −7.3 −4.4 −10.6 n/a
Shareholders’ equity −55.1 20.8 13.5 −5.0 −38.6 −46.3 27.7
Debt to equity n/a 1.16 1.37 n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
42.9 42.7 47.4 23.8 24.7 14.5 12.3
Growth −0.5% +11.0% −49.7% +3.8% −41.5% −15.0%
23.1 22.1 28.4 12.2 13.7 7.8 5.7
19.8 20.6 19.0 11.6 11.1 6.7 6.6
Growth +4.0% −7.5% −38.8% −5.0% −39.2% −1.8%
2.4 6.0 9.3 7.7 4.4 3.0 4.2
9.6 10.6 13.7 16.1 14.1 18.1 15.1
−8.4 −13.6 −23.0 −35.2 −30.5 −30.7 −26.9
Growth
−11.9 −21.8 −24.8 −36.1 −41.2 −45.3 −15.9
0.0 0.0 0.1 0.0 0.0 0.0 0.0
−11.9 −21.8 −24.8 −32.9 −37.7 −53.9 53.4
Growth
Per share
n/a −8.88 −2.38 −2.38 −2.07 −1.86 1.29
n/a −8.88 −2.38 −2.38 −2.07 −1.86 0.87
Growth
n/a 2.9 10.4 13.8 18.2 29.1 41.4
n/a 2.9 10.4 13.8 18.2 29.1 45.9
Growth +266.2% +32.4% +31.3% +60.1% +58.0%

† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 22.0% a year over five years.
  • Operating margin is down 187.1 points on five years ago, at -218.9%.
  • A net loss in 6 of 7 years on file.