Closing prices at the end of each trading day, from 12 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating income | −24.1 | −41.7 | −51.4 | −38.8 | −83.5 | −104.6 | −119.7 |
| Net income | −23.5 | −41.4 | −51.4 | −37.7 | −71.6 | −89.0 | −103.7 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.37 | −12.05 | −2.01 | −1.89 | −1.83 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −21.9 | −37.4 | −46.8 | −32.1 | −61.3 | −73.2 | −70.3 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.6 | −0.1 | −0.0 | −0.2 |
| Free cash flow | −22.0 | −37.4 | −46.8 | −32.7 | −61.4 | −73.2 | −70.5 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 4.9 | 47.7 | 48.3 | 75.5 | 100.1 | 124.1 | 98.9 |
| Shareholders’ equity | −48.8 | 84.4 | −42.9 | −76.8 | 245.9 | 309.8 | 459.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 19.0 | 32.2 | 38.4 | 31.0 | 64.6 | 80.8 | 85.9 | |
| 5.1 | 9.5 | 13.0 | 7.8 | 19.0 | 23.8 | 33.8 | |
| −24.1 | −41.7 | −51.4 | −38.8 | −83.5 | −104.6 | −119.7 | |
| Growth | |||||||
| n/a | n/a | −51.4 | 1.6 | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.0 | 0.0 | 0.2 | 0.0 | |
| −23.5 | −41.4 | −51.4 | −37.7 | −71.6 | −89.0 | −103.7 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −2.37 | −12.05 | −2.01 | −1.89 | −1.83 | |
| n/a | n/a | −2.37 | −12.05 | −2.01 | −1.89 | −1.83 | |
| Growth | |||||||
| n/a | n/a | 21.7 | 3.1 | 35.5 | 47.1 | 56.7 | |
| n/a | n/a | 21.7 | 3.1 | 35.5 | 47.1 | 56.7 | |
| Growth | −85.6% | +1,037.7% | +32.4% | +20.4% | |||
† The diluted share count jumps at 2022 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.