Closing prices at the end of each trading day, from 5 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 8.5 | 21.6 |
| Growth | +154.5% | |
| Operating income | −3.2 | −3.7 |
| Net income | −3.5 | −4.2 |
| Growth | ||
| EPS, diluted | −0.98 | −0.80 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 13.7% | 18.5% |
| Operating margin | −37.9% | −17.1% |
| Net margin | −40.9% | −19.6% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −3.9 | −5.7 |
| Buybacks | n/a | −2.0 |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 0.3 | 6.2 |
| Total debt | 3.4 | 2.0 |
| Net cash (debt) | −3.1 | 4.2 |
| Shareholders’ equity | −4.5 | 4.4 |
| Debt to equity | n/a | 0.45 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 0.3 | 6.2 | |
| 4.5 | 2.4 | |
| 1.6 | 1.0 | |
| 7.7 | 11.9 | |
| Growth | +54.6% | |
| Liabilities | ||
| 0.7 | 1.0 | |
| 2.7 | 1.0 | |
| calc | 3.4 | 2.0 |
| 12.3 | 7.5 | |
| Equity | ||
| −10.4 | −14.6 | |
| −4.5 | 4.4 | |
| Growth | ||
| Per share and net cash | ||
| calc | −3.1 | 4.2 |
| n/a | 6.6 | |
| calc | n/a | 0.67 |
Lines marked calc are worked out here from filed figures; point at one for how.