Closing prices at the end of each trading day, from 5 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 6.2 | 7.6 | 23.1 | 31.8 |
| Growth | +23.3% | +201.9% | +37.9% | |||
| Operating income | −23.5 | −69.5 | −132.0 | −230.3 | −242.7 | −177.3 |
| Net income | −39.7 | −125.9 | −51.6 | −214.1 | −222.2 | −156.7 |
| Growth | ||||||
| EPS, diluted | −0.49 | −1.07 | −0.82 | −1.30 | −1.19 | −0.75 |
| Growth |
| FY2020 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −274.7% | −725.0% | −8.9% | 19.2% |
| Operating margin | n/a | n/a | −2,128.0% | −3,012.2% | −1,051.7% | −557.0% |
| Net margin | n/a | n/a | −832.3% | −2,800.5% | −963.2% | −492.6% |
| Free cash flow margin | n/a | n/a | −1,918.0% | −2,177.3% | −801.0% | −356.7% |
| FY2020 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −20.1 | −51.3 | −82.7 | −104.6 | −108.6 | −95.3 |
| Capital expenditure | −27.0 | −43.6 | −36.2 | −61.8 | −76.2 | −18.2 |
| Free cash flow | −47.0 | −94.9 | −119.0 | −166.4 | −184.8 | −113.5 |
| Growth | ||||||
| Buybacks | 0.0 | −0.0 | −0.0 | 0.0 | 0.0 | −58.4 |
| FY2020 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 29.1 | 385.3 | 322.9 | 233.1 | 272.9 | 106.0 |
| Total debt | n/a | n/a | 0.0 | 170.7 | 170.0 | 519.5 |
| Net cash (debt) | n/a | n/a | 322.9 | 62.4 | 102.9 | −413.5 |
| Shareholders’ equity | 36.2 | 326.1 | 356.4 | 258.1 | 246.7 | 271.2 |
| Debt to equity | n/a | n/a | 0.00 | 0.66 | 0.69 | 1.92 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2022 2 Jan 2022 | FY2023 1 Jan 2023 | FY2023 31 Dec 2023 | FY2024 29 Dec 2024 | FY2025 28 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.0 | 0.0 | 6.2 | 7.6 | 23.1 | 31.8 | |
| Growth | +23.3% | +201.9% | +37.9% | |||
| 3.4 | 2.0 | 23.2 | 63.1 | 25.1 | 25.7 | |
| −3.4 | −2.0 | −17.0 | −55.4 | −2.0 | 6.1 | |
| Growth | ||||||
| 14.4 | 37.9 | 58.1 | 88.4 | 124.5 | 110.3 | |
| 5.7 | 29.7 | 52.0 | 79.0 | 74.3 | 73.0 | |
| −23.5 | −69.5 | −132.0 | −230.3 | −242.7 | −177.3 | |
| Growth | ||||||
| −39.7 | −125.9 | −51.6 | −214.8 | −223.9 | −157.9 | |
| 0.0 | 0.0 | 0.0 | −0.6 | −1.4 | −1.3 | |
| −39.7 | −125.9 | −51.6 | −214.1 | −222.2 | −156.7 | |
| Growth | ||||||
| Per share | ||||||
| −0.49 | −1.07 | −0.34 | −1.27 | −1.19 | −0.75 | |
| −0.49 | −1.07 | −0.82 | −1.30 | −1.19 | −0.75 | |
| Growth | ||||||
| 80.4 | 117.2 | 152.9 | 169.1 | 186.0 | 207.6 | |
| 80.4 | 117.2 | 154.1 | 169.6 | 186.0 | 207.6 | |
| Growth | +45.9% | +31.5% | +10.0% | +9.7% | +11.6% | |