Closing prices at the end of each trading day, from 3 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 0.0 |
| Growth | ||||
| Net income | −18.5 | −28.2 | −25.5 | −38.6 |
| Growth | ||||
| EPS, diluted | −0.96 | −1.17 | −0.76 | −1.03 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −14.4 | −20.7 | −30.0 | −28.6 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash and securities | 18.3 | 19.3 | 33.1 | 80.6 |
| Shareholders’ equity | 7.8 | 2.2 | 33.4 | 82.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 18.3 | 19.3 | 33.1 | 80.6 | |
| n/a | 0.2 | 0.3 | 0.7 | |
| 0.4 | 0.4 | 0.4 | 0.8 | |
| 19.1 | 20.3 | 34.9 | 86.2 | |
| Growth | +6.0% | +72.4% | +146.5% | |
| Liabilities | ||||
| 11.9 | 19.4 | 3.1 | 5.7 | |
| Equity | ||||
| −77.3 | −105.5 | −131.0 | −169.6 | |
| 7.8 | 2.2 | 33.4 | 82.0 | |
| Growth | −71.5% | +1,407.3% | +145.6% | |
| Per share and net cash | ||||
| 21.6 | 27.3 | 35.6 | 51.9 | |
| calc | 0.36 | 0.08 | 0.94 | 1.58 |
Lines marked calc are worked out here from filed figures; point at one for how.