Closing prices at the end of each trading day, from 10 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.76 | 12.46 | 12.07 | 9.62 | 12.42 | 7.61 | 12.64 | 10.46 | 12.43 | 11.67 |
| Growth | +5.9% | −3.1% | −20.3% | +29.1% | −38.7% | +66.1% | −17.3% | +18.8% | −6.1% | |
| Net income | 1.25 | 0.83 | 1.86 | −1.76 | −0.65 | 1.76 | 2.15 | 1.28 | 1.28 | −1.38 |
| Growth | −33.5% | +122.4% | −195.1% | +22.7% | −40.4% | −0.2% | −207.8% | |||
| EPS, diluted | 2.24 | 1.49 | 3.33 | −3.57 | −1.56 | 3.98 | 5.46 | 3.42 | 3.69 | −4.83 |
| Growth | −33.5% | +123.5% | −207.2% | +37.2% | −37.4% | +7.9% | −230.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 10.7% | 6.7% | 15.4% | −18.3% | −5.2% | 23.0% | 17.0% | 12.3% | 10.3% | −11.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.24 | −0.24 | 0.06 | −0.22 | −0.06 | −0.19 | −0.25 | −0.21 | 2.01 | 0.71 |
| Buybacks | 0.00 | 0.00 | −0.65 | −1.35 | −0.43 | −1.64 | −0.85 | −0.92 | −1.01 | −1.45 |
| Dividends paid | −1.05 | 0.00 | −0.16 | −0.29 | −0.30 | −0.30 | −0.29 | −0.30 | −0.30 | −0.31 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.65 | 4.81 | 4.47 | 4.41 | 6.18 | 5.19 | 4.28 | 8.24 | 6.96 | 12.46 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 3.84 | 3.32 | 3.82 | 3.83 | 3.84 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 1.35 | 0.96 | 4.42 | 3.13 | 8.63 |
| Shareholders’ equity | 14.55 | 13.42 | 13.87 | 13.46 | 15.58 | 11.52 | 1.40 | 2.64 | 1.57 | −0.07 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.33 | 2.37 | 1.45 | 2.45 | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 17.2% | 10.5% | 20.6% | −21.4% | −8.8% | 34.3% | 23.7% | 6.8% | 16.7% | −10.2% | |
| 10.7% | 6.7% | 15.4% | −18.3% | −5.2% | 23.0% | 17.0% | 12.3% | 10.3% | −11.8% | |
| Spending | ||||||||||
| 18.6% | 3.8% | 12.1% | n/a | n/a | 16.8% | 20.0% | −127.5% | 13.5% | n/a | |
| Returns | ||||||||||
| 8.6% | 6.2% | 13.4% | −13.1% | −4.2% | 15.2% | 153.7% | 48.7% | 81.8% | n/a | |
| n/a | 0.4% | 0.8% | −0.7% | −0.2% | 0.6% | 0.9% | 0.5% | 0.4% | −0.4% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.33 | 2.37 | 1.45 | 2.45 | n/a | |
| n/a | 92.7% | 92.9% | 93.8% | 93.7% | 95.4% | 98.6% | 98.1% | 98.8% | 99.4% | |
| 83.7% | 0.0% | 8.5% | n/a | n/a | 16.9% | 13.7% | 23.5% | 23.6% | n/a | |