Closing prices at the end of each trading day, from 16 Jul 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −109.3 | −124.9 | −247.5 | −141.5 | −179.6 | −140.9 |
| Net income | −101.7 | −122.8 | −242.8 | −125.0 | −161.7 | −124.5 |
| Growth | ||||||
| EPS, diluted | n/a | −1.85 | −1.99 | −0.83 | −0.69 | −0.44 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −32.7 | −79.6 | −103.3 | −101.2 | −109.4 | −95.5 |
| Capital expenditure | −0.9 | −11.2 | −14.6 | −1.8 | −0.1 | −0.1 |
| Free cash flow | −33.6 | −90.8 | −117.8 | −103.0 | −109.5 | −95.6 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 65.4 | 360.5 | 284.2 | 93.1 | 67.7 | 73.8 |
| Shareholders’ equity | −114.0 | 456.5 | 411.9 | 316.7 | 423.5 | 325.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 8.0 | 22.6 | 33.0 | 37.7 | 41.7 | 38.6 | |
| −109.3 | −124.9 | −247.5 | −141.5 | −179.6 | −140.9 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | −161.7 | −124.5 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −101.7 | −122.8 | −242.8 | −125.0 | −161.7 | −124.5 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.85 | −1.99 | −0.83 | −0.69 | −0.44 | |
| n/a | −1.85 | −1.99 | −0.83 | −0.69 | −0.44 | |
| Growth | ||||||
| n/a | 66.3 | 122.0 | 150.2 | 233.8 | 283.5 | |
| n/a | 66.3 | 122.0 | 150.2 | 233.8 | 283.5 | |
| Growth | +84.1% | +23.1% | +55.7% | +21.3% | ||
† The diluted share count jumps at 2022 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.