Closing prices at the end of each trading day, from 14 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.2 | −1.6 | −11.1 | −7.3 | −13.1 |
| Net income | −0.2 | −1.0 | −11.1 | −7.3 | −13.1 |
| Growth | |||||
| EPS, diluted | −1.52 | n/a | −36.35 | −0.27 | −0.35 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −1.0 | −1.3 | −16.1 | −1.8 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.5 | 0.0 | 2.5 | 4.2 | 1.4 |
| Shareholders’ equity | −1.0 | −2.3 | −11.7 | 4.3 | −10.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 30 Jun 2023 | FY2024† 30 Jun 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.5 | 0.0 | 2.5 | 4.2 | 1.4 | |
| n/a | n/a | 0.3 | n/a | n/a | |
| 45.8 | 9.7 | 3.0 | 4.5 | 3.2 | |
| Growth | −78.8% | −68.9% | +47.1% | −28.7% | |
| Liabilities | |||||
| 1.6 | 2.7 | 9.8 | 0.2 | 13.5 | |
| Equity | |||||
| −1.0 | −2.3 | −12.2 | −19.5 | −37.0 | |
| −1.0 | −2.3 | −11.7 | 4.3 | −10.4 | |
| Growth | −342.6% | ||||
| Per share and net cash | |||||
| 1.4 | 1.4 | 1.0 | 36.6 | 42.7 | |
| calc | −0.71 | −1.59 | −12.00 | 0.12 | −0.24 |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Lines marked calc are worked out here from filed figures; point at one for how.