Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746.7 | 589.8 | 589.8 | 685.2 | 685.2 | 817.8 | 791.4 | 646.2 | 614.6 | 579.5 |
| Growth | −21.0% | +0.0% | +16.2% | +0.0% | +19.4% | −3.2% | −18.3% | −4.9% | −5.7% | |
| Operating income | 33.9 | 14.6 | n/a | 77.3 | n/a | 138.3 | 137.2 | 78.0 | 62.0 | 45.0 |
| Net income | 25.7 | 8.9 | n/a | 60.0 | n/a | 103.3 | 105.8 | 63.8 | n/a | n/a |
| Growth | −65.4% | +2.4% | −39.7% | |||||||
| EPS, diluted | 0.96 | 0.34 | n/a | 2.37 | n/a | 4.05 | 4.13 | 2.49 | 2.01 | 1.56 |
| Growth | −64.6% | +2.0% | −39.7% | −19.3% | −22.4% |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.8% | 54.8% | n/a | 57.4% | n/a | 59.3% | 60.7% | 60.8% | 60.5% | 61.2% |
| Operating margin | 4.5% | 2.5% | n/a | 11.3% | n/a | 16.9% | 17.3% | 12.1% | 10.1% | 7.8% |
| Net margin | 3.4% | 1.5% | n/a | 8.8% | n/a | 12.6% | 13.4% | 9.9% | n/a | n/a |
| Free cash flow margin | 6.2% | 6.3% | n/a | 17.2% | n/a | 6.8% | 11.0% | 10.9% | 8.2% | 7.2% |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 55.2 | 52.7 | n/a | 129.9 | n/a | 69.4 | 100.7 | 80.2 | 61.7 | 52.5 |
| Capital expenditure | −9.1 | −15.7 | n/a | −12.0 | n/a | −13.4 | −13.9 | −9.6 | −11.3 | −11.0 |
| Free cash flow | 46.1 | 37.0 | n/a | 117.9 | n/a | 56.0 | 86.8 | 70.6 | 50.4 | 41.4 |
| Growth | −19.8% | +55.0% | −18.7% | −28.6% | −17.8% | |||||
| Buybacks | −0.0 | −24.3 | n/a | 0.0 | n/a | 0.0 | n/a | 0.0 | 0.0 | −4.8 |
| Dividends paid | −47.0 | −21.5 | n/a | −43.3 | n/a | −48.3 | −46.4 | −50.3 | −50.1 | −46.3 |
| FY2019 | FY2020 | FY2020 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.8 | 72.3 | 80.0 | 104.6 | 105.2 | 109.9 | 62.1 | 69.7 | 76.2 | 73.6 |
| Total debt | n/a | 50.0 | n/a | 50.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 22.3 | n/a | 54.4 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 363.9 | 328.1 | 347.6 | 351.4 | 365.8 | 407.3 | 471.0 | 483.0 | 482.4 | 471.5 |
| Debt to equity | n/a | 0.15 | n/a | 0.14 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2020 31 Dec 2020 | FY2021 30 Jun 2021 | FY2021 31 Dec 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| 55.0% | 54.2% | 54.8% | 54.8% | n/a | 57.4% | n/a | 59.3% | 60.7% | 60.8% | 60.5% | 61.2% | |
| 7.6% | 6.4% | 4.5% | 2.5% | n/a | 11.3% | n/a | 16.9% | 17.3% | 12.1% | 10.1% | 7.8% | |
| 7.5% | 6.4% | 4.5% | 2.4% | n/a | 11.2% | n/a | 16.9% | 17.8% | 13.2% | 11.2% | 9.2% | |
| 4.7% | 4.7% | 3.4% | 1.5% | n/a | 8.8% | n/a | 12.6% | 13.4% | 9.9% | n/a | n/a | |
| 8.0% | 3.9% | 6.2% | 6.3% | n/a | 17.2% | n/a | 6.8% | 11.0% | 10.9% | 8.2% | 7.2% | |
| Spending | ||||||||||||
| 47.4% | 47.9% | 47.8% | 52.8% | n/a | 45.7% | n/a | 42.9% | 43.8% | 48.8% | 50.4% | 53.3% | |
| 2.3% | 1.6% | 1.2% | 2.7% | n/a | 1.8% | n/a | 1.6% | 1.8% | 1.5% | 1.8% | 1.9% | |
| 36.5% | 25.9% | 24.1% | 37.3% | n/a | 21.5% | n/a | 25.2% | 25.0% | 25.3% | 25.2% | 25.0% | |
| Returns | ||||||||||||
| 9.0% | 9.5% | 7.1% | 2.7% | n/a | 17.1% | n/a | 25.4% | 22.5% | 13.2% | n/a | n/a | |
| 6.4% | 6.9% | 5.0% | 1.4% | n/a | 8.8% | n/a | 14.3% | 14.2% | 8.6% | n/a | n/a | |
| Balance and payout | ||||||||||||
| n/a | n/a | n/a | 0.15 | n/a | 0.14 | n/a | n/a | n/a | n/a | n/a | n/a | |
| 29.4% | 27.6% | 28.7% | 47.3% | 45.4% | 48.6% | 46.9% | 43.4% | 36.8% | 35.2% | 34.6% | 34.5% | |
| 55.3% | 81.1% | 182.9% | 241.2% | n/a | 72.1% | n/a | 46.7% | 43.8% | 78.8% | n/a | n/a | |
| 49.6% | 175.4% | 102.0% | 123.8% | n/a | 36.7% | n/a | 86.2% | 53.4% | 71.2% | 99.3% | 123.3% | |