Closing prices at the end of each trading day, from 13 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.89 | 12.64 | 13.84 |
| Growth | +225.3% | +9.5% | |
| Net income | 0.02 | 0.19 | 0.22 |
| Growth | +1,160.8% | +12.1% | |
| EPS, diluted | 0.18 | 2.26 | 2.27 |
| Growth | +1,155.6% | +0.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 0.4% | 1.5% | 1.6% |
| Free cash flow margin | 2.9% | 2.1% | 2.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.11 | 0.27 | 0.32 |
| Capital expenditure | −0.00 | −0.00 | −0.00 |
| Free cash flow | 0.11 | 0.27 | 0.31 |
| Growth | +138.9% | +17.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.39 | 0.58 | 1.07 |
| Shareholders’ equity | 0.60 | 14.26 | 16.06 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 0.11 | 0.27 | 0.32 | |
| Growth | +140.2% | +18.5% | |
| Investment | |||
| −0.00 | −0.00 | −0.00 | |
| calc | 0.11 | 0.27 | 0.31 |
| Growth | +138.9% | +17.7% | |
| calc | 1.35 | 3.12 | 3.29 |
| −0.00 | −0.07 | −0.14 | |
| Financing | |||
| −0.01 | −0.00 | 0.32 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.