Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | 4.2 | 22.1 | 58.3 | 43.2 |
| Growth | +421.7% | +163.4% | −26.0% | ||
| Operating income | −9.2 | −25.9 | −40.7 | −72.2 | −65.8 |
| Net income | −8.6 | −23.2 | −25.6 | −61.4 | −56.9 |
| Growth | |||||
| EPS, diluted | −0.13 | −0.22 | −0.18 | −0.34 | −0.30 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | 37.4% | 11.6% | −12.4% | 22.5% |
| Operating margin | n/a | −610.4% | −183.9% | −123.7% | −152.4% |
| Net margin | n/a | −545.5% | −115.6% | −105.2% | −131.7% |
| Free cash flow margin | n/a | −501.5% | −138.7% | −96.9% | −104.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −4.0 | −20.3 | −23.0 | −45.2 | −25.0 |
| Capital expenditure | −0.3 | −1.0 | −7.7 | −11.3 | −20.0 |
| Free cash flow | −4.3 | −21.3 | −30.7 | −56.6 | −45.0 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 13.7 | 57.1 | 7.5 | 39.7 | 52.4 |
| Total debt | n/a | n/a | n/a | 0.0 | 110.0 |
| Net cash (debt) | n/a | n/a | n/a | 39.7 | −57.6 |
| Shareholders’ equity | 137.6 | 195.6 | 262.0 | 285.7 | 229.2 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | 37.4% | 11.6% | −12.4% | 22.5% | |
| n/a | −610.4% | −183.9% | −123.7% | −152.4% | |
| n/a | −549.4% | 117.8% | −126.7% | −147.2% | |
| n/a | −545.5% | −115.6% | −105.2% | −131.7% | |
| n/a | −501.5% | −138.7% | −96.9% | −104.2% | |
| Spending | |||||
| n/a | 115.8% | 22.2% | n/a | n/a | |
| n/a | 23.1% | 34.9% | 19.5% | 46.3% | |
| n/a | n/a | −1.9% | n/a | n/a | |
| Returns | |||||
| −6.2% | −11.8% | −9.8% | −21.5% | −24.8% | |
| −5.4% | −10.4% | −7.9% | n/a | n/a | |
| Balance and payout | |||||
| n/a | n/a | n/a | 0.00 | 0.48 | |
| 6.4% | 3.8% | 11.3% | n/a | n/a | |