Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5 | 3.4 | 1.7 | 0.8 | 1.0 | 0.9 | 1.7 | 3.0 | 5.6 | 3.9 |
| Growth | −48.3% | −48.3% | −56.9% | +38.1% | −10.6% | +80.1% | +78.0% | +87.0% | −30.9% | |
| Operating income | −21.1 | −21.9 | −20.0 | −21.2 | −24.8 | −31.0 | −26.9 | −22.2 | −18.8 | −14.0 |
| Net income | −19.6 | −20.8 | −20.8 | −18.1 | −23.4 | −27.8 | −26.6 | −23.9 | −16.5 | −8.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.83 | −0.69 | −6.44 | −5.20 | −2.90 | 1.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 15.9% | 16.9% | 55.6% | 44.8% | 17.5% | 45.7% | 50.0% | 57.3% | −6.3% |
| Operating margin | −322.5% | −649.1% | −1,144.2% | −2,810.9% | −2,386.0% | −3,328.3% | −1,608.4% | −745.5% | −337.2% | −364.2% |
| Net margin | −299.6% | −616.3% | −1,188.2% | −2,405.3% | −2,247.5% | −2,988.5% | −1,590.3% | −800.8% | −295.6% | −220.2% |
| Free cash flow margin | −191.1% | −488.6% | −889.2% | −2,465.6% | −1,941.9% | −2,748.7% | −1,483.5% | −742.9% | −364.5% | −353.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.7 | −15.9 | −15.2 | −17.7 | −19.5 | −24.7 | −23.7 | −21.6 | −19.7 | −13.5 |
| Capital expenditure | −0.8 | −0.6 | −0.4 | −0.9 | −0.7 | −0.8 | −1.2 | −0.6 | −0.6 | −0.1 |
| Free cash flow | −12.5 | −16.5 | −15.5 | −18.6 | −20.2 | −25.6 | −24.8 | −22.2 | −20.3 | −13.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.2 | 3.4 | 5.8 | 34.7 | 46.2 | 32.3 | 29.0 | 20.8 | 15.3 | 13.0 |
| Shareholders’ equity | 87.3 | 69.4 | 50.1 | 50.1 | 46.0 | 53.7 | 27.9 | 12.1 | −1.5 | −0.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 13.8% | 15.9% | 16.9% | 55.6% | 44.8% | 17.5% | 45.7% | 50.0% | 57.3% | −6.3% | |
| −322.5% | −649.1% | −1,144.2% | −2,810.9% | −2,386.0% | −3,328.3% | −1,608.4% | −745.5% | −337.2% | −364.2% | |
| −299.0% | −616.0% | −1,189.6% | −2,535.3% | −2,516.7% | −3,272.3% | −1,776.4% | −735.9% | −265.5% | −350.3% | |
| −299.6% | −616.3% | −1,188.2% | −2,405.3% | −2,247.5% | −2,988.5% | −1,590.3% | −800.8% | −295.6% | −220.2% | |
| −191.1% | −488.6% | −889.2% | −2,465.6% | −1,941.9% | −2,748.7% | −1,483.5% | −742.9% | −364.5% | −353.9% | |
| Spending | ||||||||||
| 250.8% | 502.4% | 840.6% | 2,097.1% | 1,662.2% | 2,271.5% | 1,241.3% | 543.1% | 224.3% | 207.5% | |
| 59.5% | 112.7% | 201.1% | 500.0% | 511.6% | 779.9% | 387.0% | 180.2% | 125.4% | 111.2% | |
| 12.4% | 17.5% | 21.4% | 119.5% | 65.6% | 91.1% | 69.9% | 19.3% | 11.2% | 3.5% | |
| Returns | ||||||||||
| −22.4% | −30.0% | −41.5% | −36.1% | −50.8% | −51.8% | −95.4% | −198.1% | n/a | n/a | |
| −20.4% | −26.9% | −35.4% | −25.4% | −32.5% | −36.4% | −47.5% | −46.7% | −41.4% | −42.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 43.9% | 62.8% | 40.3% | |