Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94.0 | 150.0 | 228.3 | 235.8 | 242.0 | 267.3 | 354.2 | 353.6 | 389.8 | 446.6 |
| Growth | +59.6% | +52.2% | +3.3% | +2.6% | +10.5% | +32.5% | −0.2% | +10.3% | +14.6% | |
| Operating income | 5.4 | 6.9 | 7.0 | 2.8 | 3.2 | 6.4 | 16.5 | 11.6 | 13.8 | 15.7 |
| Net income | 3.2 | 4.0 | 3.7 | 0.8 | 8.4 | 4.1 | 9.7 | 5.6 | 7.5 | 7.7 |
| Growth | +25.2% | −5.6% | −79.3% | +981.8% | −51.2% | +137.3% | −41.9% | +32.8% | +2.9% | |
| EPS, diluted | 0.31 | 0.33 | 0.29 | 0.06 | 0.61 | 0.29 | 0.67 | 0.37 | 0.49 | 0.48 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 24.3% | 23.1% | 23.4% | 24.7% | 27.6% | 29.3% | 29.8% | 30.4% | 31.5% |
| Operating margin | 5.7% | 4.6% | 3.1% | 1.2% | 1.3% | 2.4% | 4.7% | 3.3% | 3.5% | 3.5% |
| Net margin | 3.4% | 2.6% | 1.6% | 0.3% | 3.5% | 1.5% | 2.7% | 1.6% | 1.9% | 1.7% |
| Free cash flow margin | 2.5% | 7.0% | −5.1% | 8.4% | 4.5% | −2.2% | −0.8% | n/a | 4.2% | 3.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.6 | 11.3 | −8.7 | 23.1 | 13.7 | −1.9 | 0.9 | 32.7 | 21.3 | 20.6 |
| Capital expenditure | −0.2 | −0.8 | −3.0 | −3.4 | −2.8 | −4.0 | −3.7 | n/a | −4.9 | −7.2 |
| Free cash flow | 2.4 | 10.5 | −11.7 | 19.7 | 10.9 | −5.9 | −2.8 | n/a | 16.4 | 13.5 |
| Growth | +346.9% | −211.3% | −44.8% | −154.1% | −18.0% | |||||
| Buybacks | n/a | −0.7 | −0.7 | −0.6 | −0.9 | −0.2 | −0.1 | −1.2 | −0.7 | n/a |
| Dividends paid | −1.0 | −1.4 | −1.6 | n/a | n/a | n/a | n/a | −4.1 | −4.6 | −5.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.7 | 1.3 | 5.0 | 9.8 | 6.1 | 4.0 | 5.9 | 4.6 | 8.9 | n/a |
| Total debt | 4.4 | 10.0 | 40.6 | 27.7 | 11.9 | 27.8 | 34.9 | 12.9 | 53.0 | 51.0 |
| Net cash (debt) | −3.7 | −8.7 | −35.5 | −17.9 | −5.8 | −23.9 | −28.9 | −8.3 | −44.1 | n/a |
| Shareholders’ equity | 32.2 | 57.0 | 77.3 | 87.8 | 106.7 | 117.7 | 131.0 | 136.6 | 143.5 | 150.1 |
| Debt to equity | 0.14 | 0.18 | 0.53 | 0.32 | 0.11 | 0.24 | 0.27 | 0.09 | 0.37 | 0.34 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 21.6% | 24.3% | 23.1% | 23.4% | 24.7% | 27.6% | 29.3% | 29.8% | 30.4% | 31.5% | |
| 5.7% | 4.6% | 3.1% | 1.2% | 1.3% | 2.4% | 4.7% | 3.3% | 3.5% | 3.5% | |
| 5.5% | 4.3% | 2.5% | 0.6% | 4.1% | 2.1% | 4.0% | 2.5% | 2.8% | 2.6% | |
| 3.4% | 2.6% | 1.6% | 0.3% | 3.5% | 1.5% | 2.7% | 1.6% | 1.9% | 1.7% | |
| 2.5% | 7.0% | −5.1% | 8.4% | 4.5% | −2.2% | −0.8% | n/a | 4.2% | 3.0% | |
| Spending | ||||||||||
| 15.9% | 19.7% | 20.0% | 22.2% | 23.4% | 25.2% | 24.6% | 26.5% | 26.8% | 28.0% | |
| 0.3% | 0.6% | 1.3% | 1.4% | 1.2% | 1.5% | 1.0% | n/a | 1.2% | 1.6% | |
| 39.0% | 37.9% | 33.4% | 42.5% | 15.2% | 28.3% | 30.6% | 36.4% | 32.0% | 34.5% | |
| Returns | ||||||||||
| 9.8% | 7.0% | 4.8% | 0.9% | 7.9% | 3.5% | 7.4% | 4.1% | 5.2% | 5.1% | |
| 5.5% | 4.2% | 2.4% | 0.5% | 4.7% | 1.8% | 3.8% | 2.4% | 2.4% | 2.5% | |
| Balance and payout | ||||||||||
| 0.14 | 0.18 | 0.53 | 0.32 | 0.11 | 0.24 | 0.27 | 0.09 | 0.37 | 0.34 | |
| 43.6% | 40.3% | 47.2% | 45.4% | 40.0% | 49.0% | 48.4% | 40.8% | 53.3% | 50.7% | |
| 32.8% | 35.4% | 43.3% | n/a | n/a | n/a | n/a | 72.1% | 61.3% | 64.6% | |
| 44.2% | 20.1% | n/a | 2.9% | 7.8% | n/a | n/a | n/a | 32.4% | 37.0% | |