Closing prices at the end of each trading day, from 14 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Revenue | 446.4 | 500.9 | 618.0 | 751.4 | 781.4 | 797.0 |
| Growth | +12.2% | +23.4% | +21.6% | +4.0% | +2.0% | |
| Operating income | 62.7 | 48.6 | 41.0 | 20.9 | −47.5 | −142.5 |
| Net income | 38.2 | 6.3 | 215.5 | −175.7 | −83.9 | −196.1 |
| Growth | −83.5% | +3,332.8% | −181.5% | |||
| EPS, diluted | 0.25 | 0.04 | 1.30 | −0.99 | −0.47 | −1.11 |
| Growth | −84.0% | +3,150.0% | −176.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 25.1% | 24.5% | 23.2% | 22.4% | 14.4% |
| Operating margin | 14.0% | 9.7% | 6.6% | 2.8% | −6.1% | −17.9% |
| Net margin | 8.5% | 1.3% | 34.9% | −23.4% | −10.7% | −24.6% |
| Free cash flow margin | 2.4% | −10.9% | 1.2% | 3.3% | −22.6% | −12.5% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 42.2 | 44.7 | 126.6 | 205.8 | 36.4 | 18.2 |
| Capital expenditure | −31.3 | −99.1 | −118.9 | −181.4 | −213.3 | −117.5 |
| Free cash flow | 10.9 | −54.4 | 7.7 | 24.5 | −176.9 | −99.2 |
| Growth | −598.9% | +219.4% | −823.2% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|
| Cash and securities | 277.0 | 422.6 | 699.3 | 415.2 | 510.9 | 306.4 |
| Total debt | n/a | 331.0 | 326.3 | 329.9 | 130.0 | 27.1 |
| Net cash (debt) | n/a | 91.6 | 373.0 | 85.3 | 380.9 | 279.3 |
| Shareholders’ equity | 478.6 | 724.5 | 1,377.7 | 1,187.2 | 1,119.9 | 952.5 |
| Debt to equity | n/a | 0.46 | 0.24 | 0.28 | 0.12 | 0.03 |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 277.0 | 422.6 | 699.3 | 415.2 | 510.9 | 306.4 | |
| n/a | n/a | n/a | 171.8 | 98.4 | 116.3 | |
| n/a | 13.6 | 25.8 | 29.8 | 30.9 | 31.1 | |
| 239.2 | 337.3 | 484.6 | 650.2 | n/a | n/a | |
| 255.9 | 247.4 | 257.6 | 274.8 | 275.6 | 282.9 | |
| n/a | 1,462.3 | 2,235.2 | 2,257.2 | 2,252.5 | 1,912.5 | |
| Growth | +52.8% | +1.0% | −0.2% | −15.1% | ||
| Liabilities | ||||||
| n/a | n/a | n/a | 1.6 | 130.0 | 27.1 | |
| n/a | 331.0 | 326.3 | 328.3 | n/a | n/a | |
| calc | n/a | 331.0 | 326.3 | 329.9 | 130.0 | 27.1 |
| Equity | ||||||
| n/a | −432.6 | −216.4 | −392.4 | −476.3 | −672.4 | |
| 478.6 | 724.5 | 1,377.7 | 1,187.2 | 1,119.9 | 952.5 | |
| Growth | +51.4% | +90.2% | −13.8% | −5.7% | −14.9% | |
| Per share and net cash | ||||||
| calc | n/a | 91.6 | 373.0 | 85.3 | 380.9 | 279.3 |
| n/a | n/a | 176.6 | 177.0 | 177.2 | 177.6 | |
| calc | n/a | n/a | 7.80 | 6.71 | 6.32 | 5.36 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.