Closing prices at the end of each trading day, from 15 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | n/a | n/a | n/a | n/a |
| Growth | +24.3% | +51.7% | |||||
| Operating income | −7.4 | −11.5 | −277.2 | −98.1 | −101.9 | −61.2 | −127.4 |
| Net income | −7.5 | −12.3 | −245.2 | −94.4 | −59.9 | −781.2 | 232.9 |
| Growth | |||||||
| EPS, diluted | −0.07 | −0.12 | −1.98 | −5.26 | −3.13 | −38.46 | −0.57 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 5.7% | 49.4% | 51.5% | n/a | n/a | n/a | n/a |
| Operating margin | −10,640.0% | −13,235.6% | −210,029.5% | n/a | n/a | n/a | n/a |
| Net margin | −10,691.4% | −14,167.8% | −185,775.8% | n/a | n/a | n/a | n/a |
| Free cash flow margin | −12,585.7% | −13,985.1% | −21,469.7% | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.3 | −12.0 | −27.6 | −103.7 | −74.7 | −46.3 | −82.8 |
| Capital expenditure | −1.5 | −0.2 | −0.8 | −1.4 | −2.1 | −0.4 | −0.3 |
| Free cash flow | −8.8 | −12.2 | −28.3 | −105.2 | −76.8 | −46.7 | −83.1 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 0.8 | 212.7 | 62.9 | 48.7 | 22.6 | 69.1 |
| Shareholders’ equity | 4.2 | −0.9 | 61.6 | 7.3 | −49.8 | −499.3 | −121.4 |
In millions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.1 | 0.1 | 0.1 | n/a | n/a | n/a | n/a | |
| Growth | +24.3% | +51.7% | |||||
| 0.1 | 0.0 | 0.1 | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 0.1 | n/a | n/a | n/a | n/a | |
| Growth | +975.0% | +58.1% | |||||
| 5.2 | 10.0 | 24.3 | 49.1 | 65.4 | 59.9 | 72.0 | |
| −7.4 | −11.5 | −277.2 | −98.1 | −101.9 | −61.2 | −127.4 | |
| Growth | |||||||
| −7.5 | −12.3 | −245.2 | −94.4 | −82.6 | −781.2 | 202.6 | |
| −0.0 | 0.0 | n/a | n/a | −22.7 | 0.0 | −30.3 | |
| −7.5 | −12.3 | −245.2 | −94.4 | −59.9 | −781.2 | 232.9 | |
| Growth | |||||||
| Per share | |||||||
| −0.07 | −0.12 | −1.98 | −5.26 | −3.13 | −38.46 | 2.63 | |
| −0.07 | −0.12 | −1.98 | −5.26 | −3.13 | −38.46 | −0.57 | |
| Growth | |||||||
| 99.9 | 99.9 | 124.1 | 17.9 | 19.1 | 20.3 | 88.7 | |
| 99.9 | 99.9 | 124.1 | 17.9 | 19.1 | 20.3 | 127.2 | |
| Growth | +0.0% | +24.2% | −85.5% | +6.6% | +6.2% | +526.0% | |
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in GBP as filed; the screener converts to dollars.