Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.96 | 3.44 | 3.72 | 4.35 | 4.39 | 5.23 | 4.46 | 5.01 | 5.44 | 6.07 |
| Growth | +15.9% | +8.4% | +16.8% | +0.9% | +19.3% | −14.7% | +12.2% | +8.6% | +11.5% | |
| Operating income | 0.75 | 1.09 | 0.75 | 1.15 | 0.90 | 1.69 | 1.50 | 1.31 | 1.38 | 1.26 |
| Net income | n/a | n/a | n/a | n/a | n/a | 1.50 | 1.52 | 1.40 | 4.17 | 1.07 |
| Growth | +1.3% | −7.9% | +197.7% | −74.3% | ||||||
| EPS, diluted | 2.61 | 2.70 | 1.13 | 1.64 | 1.30 | 2.38 | 2.44 | 2.30 | 6.97 | 1.83 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.1% | 74.5% | 74.8% | 74.4% | 75.4% | 76.1% | 83.8% | 80.5% | 79.5% | 78.0% |
| Operating margin | 25.3% | 31.7% | 20.1% | 26.4% | 20.5% | 32.3% | 33.6% | 26.1% | 25.3% | 20.8% |
| Net margin | n/a | n/a | n/a | n/a | n/a | 28.7% | 34.1% | 28.0% | 76.7% | 17.7% |
| Free cash flow margin | 17.8% | 24.2% | 18.5% | 21.4% | 14.8% | 26.9% | 21.8% | 12.8% | 5.3% | 22.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.70 | 1.00 | 0.93 | 1.18 | 1.05 | 1.73 | 1.22 | 0.90 | 0.54 | 1.60 |
| Capital expenditure | −0.18 | −0.17 | −0.24 | −0.25 | −0.41 | −0.33 | −0.24 | −0.25 | −0.25 | −0.26 |
| Free cash flow | 0.53 | 0.83 | 0.69 | 0.93 | 0.65 | 1.41 | 0.97 | 0.64 | 0.29 | 1.34 |
| Growth | +57.6% | −17.4% | +35.0% | −30.3% | +117.3% | −30.8% | −34.0% | −54.9% | +360.5% | |
| Buybacks | −0.66 | −0.76 | −0.80 | −0.26 | −0.63 | −0.51 | −1.73 | −0.88 | −1.16 | −0.89 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.93 | 0.82 | 0.71 | 1.18 | 1.18 | 0.86 | 0.77 | 1.13 | 3.05 | 2.94 |
| Total debt | 0.82 | 1.04 | 0.59 | 0.59 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Net cash (debt) | 0.11 | −0.22 | 0.12 | 0.58 | 0.59 | 0.27 | 0.17 | 0.54 | 2.45 | 2.34 |
| Shareholders’ equity | 2.62 | 2.96 | 3.14 | 4.15 | 4.57 | 5.84 | 5.81 | 6.65 | 10.00 | 10.34 |
| Debt to equity | 0.31 | 0.35 | 0.19 | 0.14 | 0.13 | 0.10 | 0.10 | 0.09 | 0.06 | 0.06 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.96 | 3.44 | 3.72 | 4.35 | 4.39 | 5.23 | 4.46 | 5.01 | 5.44 | 6.07 | |
| Growth | +15.9% | +8.4% | +16.8% | +0.9% | +19.3% | −14.7% | +12.2% | +8.6% | +11.5% | |
| 0.80 | 0.88 | 0.94 | 1.11 | 1.08 | 1.25 | 0.72 | 0.98 | 1.12 | 1.33 | |
| 2.17 | 2.56 | 2.78 | 3.23 | 3.31 | 3.98 | 3.74 | 4.03 | 4.32 | 4.73 | |
| Growth | +18.2% | +8.7% | +16.2% | +2.2% | +20.5% | −6.1% | +7.8% | +7.2% | +9.5% | |
| 0.44 | 0.55 | 0.62 | 0.75 | 0.76 | 0.90 | 0.84 | 0.96 | 1.05 | 1.08 | |
| 0.90 | 0.99 | 1.09 | 1.24 | 1.23 | 1.49 | 1.36 | 1.58 | 1.79 | 2.09 | |
| 0.75 | 1.09 | 0.75 | 1.15 | 0.90 | 1.69 | 1.50 | 1.31 | 1.38 | 1.26 | |
| Growth | +45.0% | −31.3% | +53.3% | −21.7% | +88.3% | −11.4% | −12.6% | +5.3% | −8.3% | |
| 0.74 | 1.03 | 0.76 | 1.17 | 0.92 | 1.70 | 1.52 | 1.37 | 1.55 | 1.27 | |
| 0.17 | 0.45 | 0.04 | 0.12 | 0.09 | 0.20 | 0.20 | 0.15 | 0.15 | 0.22 | |
| n/a | n/a | n/a | n/a | n/a | 1.50 | 1.52 | 1.40 | 4.17 | 1.07 | |
| Growth | +1.3% | −7.9% | +197.7% | −74.3% | ||||||
| Per share | ||||||||||
| 2.67 | 2.77 | 1.15 | 1.68 | 1.32 | 2.41 | 2.46 | 2.31 | 6.98 | 1.84 | |
| 2.61 | 2.70 | 1.13 | 1.64 | 1.30 | 2.38 | 2.44 | 2.30 | 6.97 | 1.83 | |
| Growth | +3.4% | −58.1% | +45.1% | −20.7% | +83.1% | +2.5% | −5.7% | +203.0% | −73.7% | |
| 213.0 | 210.9 | 627.6 | 624.8 | 622.6 | 623.3 | 619.0 | 606.7 | 597.7 | 584.8 | |
| 217.8 | 215.9 | 640.9 | 636.7 | 631.9 | 631.2 | 624.2 | 609.4 | 599.3 | 585.8 | |
| Growth | −0.9% | +196.9% | −0.7% | −0.8% | −0.1% | −1.1% | −2.4% | −1.7% | −2.3% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.