Closing prices at the end of each trading day, from 26 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −17.2 | −43.2 | −71.7 | −114.4 | −158.8 | −191.4 |
| Net income | −17.1 | −42.8 | −67.6 | −100.2 | −133.8 | −167.8 |
| Growth | ||||||
| EPS, diluted | −23.17 | −1.14 | −1.26 | −1.57 | −1.45 | −1.63 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −14.6 | −33.5 | −52.6 | −91.9 | −109.0 | −143.8 |
| Capital expenditure | −0.2 | −0.7 | −5.5 | −5.7 | −1.3 | −0.3 |
| Free cash flow | −14.8 | −34.2 | −58.2 | −97.7 | −110.3 | −144.1 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 104.9 | 15.6 | 22.0 | 86.1 | 41.7 | 61.1 |
| Shareholders’ equity | −33.4 | 274.4 | 346.7 | 318.8 | 459.2 | 522.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 15.0 | 32.2 | 54.0 | 90.9 | 127.0 | 151.4 | |
| 2.2 | 11.0 | 17.6 | 23.5 | 31.9 | 40.0 | |
| −17.2 | −43.2 | −71.7 | −114.4 | −158.8 | −191.4 | |
| Growth | ||||||
| n/a | n/a | n/a | −100.2 | −133.8 | −167.8 | |
| n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −17.1 | −42.8 | −67.6 | −100.2 | −133.8 | −167.8 | |
| Growth | ||||||
| Per share | ||||||
| −23.17 | −1.14 | −1.26 | −1.57 | −1.45 | −1.63 | |
| −23.17 | −1.14 | −1.26 | −1.57 | −1.45 | −1.63 | |
| Growth | ||||||
| 0.7 | 37.5 | 53.6 | 63.7 | 92.4 | 102.9 | |
| 0.7 | 37.5 | 53.6 | 63.7 | 92.4 | 102.9 | |
| Growth | +4,978.0% | +42.8% | +18.9% | +45.0% | +11.4% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.