InsiderClue
Stocks · Financials · Finance Services

Exodus Movement, Inc.

EXOD Clue Score53
United States Fiscal year ends December CIK 0001821534
$6.21 -1.58% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $6.21 −62.25% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2023Revenue56.2Net income12.8Fiscal year 2024Revenue116.3 +106.9%Net income113.0 +783.5%Fiscal year 2025Revenue121.6 +4.5%Net income−11.4 −110.1%
FY2023FY2024FY2025
Revenue 56.2 116.3 121.6
Growth +106.9% +4.5%
Net income 12.8 113.0 −11.4
Growth +783.5% −110.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2023Net margin22.8%Free cash flow margin1.1%Fiscal year 2024Net margin97.1%Free cash flow margin−10.6%Fiscal year 2025Net margin−9.3%Free cash flow margin−21.2%
FY2023FY2024FY2025
Net margin 22.8% 97.1% −9.3%
Free cash flow margin 1.1% −10.6% −21.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow0.7Capital expenditure−0.1Free cash flow0.6Buybacks−0.7Fiscal year 2024Operating cash flow−12.0Capital expenditure−0.3Free cash flow−12.3 −2,070.4%Buybacks−5.4Fiscal year 2025Operating cash flow−25.6Capital expenditure−0.3Free cash flow−25.8Buybacks−15.1
FY2023FY2024FY2025
Operating cash flow 0.7 −12.0 −25.6
Capital expenditure −0.1 −0.3 −0.3
Free cash flow 0.6 −12.3 −25.8
Growth −2,070.4%
Buybacks −0.7 −5.4 −15.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2023Cash11.4Shareholders’ equity103.8Fiscal year 2024Cash37.9Shareholders’ equity257.5Fiscal year 2025Cash4.9Shareholders’ equity247.4
FY2023FY2024FY2025
Cash 11.4 37.9 4.9
Shareholders’ equity 103.8 257.5 247.4

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
11.4 37.9 4.9
3.2 7.7 5.1
0.3 0.4 0.5
n/a n/a 0.0
111.7 288.0 266.8
Growth +157.8% −7.4%
Liabilities
8.0 30.5 19.4
Equity
−17.3 133.9 122.5
103.8 257.5 247.4
Growth +148.2% −3.9%
Per share and net cash
4.9 9.3 n/a
calc 21.27 27.69 n/a

Lines marked calc are worked out here from filed figures; point at one for how.