Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 3.0 | 4.6 | 20.4 | 34.4 | 36.9 | 41.4 | 46.0 | 43.3 | 31.4 |
| Growth | −60.7% | +54.4% | +345.5% | +69.1% | +7.3% | +12.1% | +11.1% | −6.0% | −27.5% | |
| Operating income | −18.6 | −26.3 | −39.0 | −47.9 | −37.3 | −55.3 | −99.6 | −75.1 | −145.9 | −243.4 |
| Net income | −18.5 | −53.2 | −86.1 | −56.8 | −45.4 | −58.4 | −102.3 | −70.8 | −130.9 | −232.0 |
| Growth | ||||||||||
| EPS, diluted | −0.52 | n/a | n/a | n/a | n/a | −2.03 | −2.74 | −1.82 | −2.32 | −3.17 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −246.4% | −887.3% | −853.6% | −235.0% | −108.3% | −149.6% | −240.6% | −163.1% | −337.1% | −776.0% |
| Net margin | −245.2% | −1,795.7% | −1,884.2% | −278.9% | −131.8% | −158.1% | −247.0% | −153.8% | −302.4% | −739.4% |
| Free cash flow margin | −273.7% | −743.5% | n/a | −279.5% | −43.0% | −136.0% | −162.2% | −3.5% | −301.1% | −775.8% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.5 | −21.9 | n/a | −56.7 | −14.4 | −50.1 | −65.0 | 1.9 | −126.2 | −240.1 |
| Capital expenditure | −0.1 | −0.1 | n/a | −0.2 | −0.4 | −0.2 | −2.2 | −3.5 | −4.1 | −3.3 |
| Free cash flow | −20.6 | −22.0 | n/a | −56.9 | −14.8 | −50.3 | −67.2 | −1.6 | −130.3 | −243.4 |
| Growth |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 16.9 | 38.8 | 45.3 | 22.2 | 44.9 | 178.6 | 95.6 | 281.3 | 99.7 | 101.8 |
| Total debt | 0.0 | 17.3 | 17.6 | 47.2 | 38.0 | 36.6 | 29.3 | n/a | n/a | n/a |
| Net cash (debt) | 16.9 | 21.5 | 27.6 | −25.0 | 6.9 | 142.0 | 66.3 | n/a | n/a | n/a |
| Shareholders’ equity | 13.3 | 11.7 | 37.6 | 8.3 | 18.5 | 184.4 | 96.4 | 266.3 | 336.5 | 306.1 |
| Debt to equity | 0.00 | 1.48 | 0.47 | 5.67 | 2.05 | 0.20 | 0.30 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −246.4% | −887.3% | −853.6% | −235.0% | −108.3% | −149.6% | −240.6% | −163.1% | −337.1% | −776.0% | |
| −245.2% | −1,795.7% | n/a | −278.9% | −131.8% | −158.1% | −247.0% | −153.7% | −302.2% | −738.5% | |
| −245.2% | −1,795.7% | −1,884.2% | −278.9% | −131.8% | −158.1% | −247.0% | −153.8% | −302.4% | −739.4% | |
| −273.7% | −743.5% | n/a | −279.5% | −43.0% | −136.0% | −162.2% | −3.5% | −301.1% | −775.8% | |
| Spending | ||||||||||
| 197.4% | 546.4% | 404.8% | 75.5% | 50.6% | 77.2% | 119.9% | 140.5% | 307.2% | 704.6% | |
| 149.0% | 389.9% | 337.6% | 88.1% | 60.2% | 69.2% | 84.1% | 87.1% | 121.0% | 164.5% | |
| 1.9% | 3.6% | n/a | 1.0% | 1.1% | 0.4% | 5.2% | 7.6% | 9.4% | 10.5% | |
| Returns | ||||||||||
| −138.6% | −455.0% | −228.9% | −681.8% | −244.8% | −31.7% | −106.1% | −26.6% | −38.9% | −75.8% | |
| −99.0% | −74.2% | −110.2% | −77.8% | −49.5% | −22.2% | −56.7% | −19.9% | −31.3% | −63.7% | |
| Balance and payout | ||||||||||
| 0.00 | 1.48 | 0.47 | 5.67 | 2.05 | 0.20 | 0.30 | n/a | n/a | n/a | |
| 28.6% | 83.7% | 51.9% | 88.6% | 79.8% | 30.0% | 46.6% | 25.0% | 19.6% | 15.9% | |