Closing prices at the end of each trading day, from 23 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 4.5 | 7.3 | 9.7 | 11.8 | 13.7 | 14.1 | 12.4 |
| Growth | +64.0% | +33.1% | +21.1% | +16.7% | +2.3% | −11.6% | |
| Operating income | −3.1 | −3.6 | −2.9 | −6.6 | −13.9 | −7.7 | −9.0 |
| Net income | −3.5 | −3.7 | −21.1 | 6.5 | −12.0 | −9.1 | −7.0 |
| Growth | −285.7% | ||||||
| EPS, diluted | n/a | n/a | n/a | −0.42 | −87.70 | −9.01 | −1.28 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −69.7% | −49.7% | −30.0% | −55.9% | −101.1% | −54.8% | −72.5% |
| Net margin | −78.5% | −50.4% | −217.3% | 55.0% | −87.5% | −64.5% | −56.2% |
| Free cash flow margin | −21.0% | n/a | −23.9% | −27.6% | −6.3% | −18.1% | −25.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.5 | −2.3 | −3.2 | −0.8 | −2.5 | −3.1 |
| Capital expenditure | −0.6 | n/a | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −0.9 | n/a | −2.3 | −3.3 | −0.9 | −2.5 | −3.1 |
| Growth | |||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −0.4 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a |
| Total debt | 9.3 | 8.8 | 8.0 | 13.5 | 12.4 | 11.1 | 5.1 |
| Net cash (debt) | n/a | −8.3 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.7 | −0.1 | −26.1 | 8.9 | 7.1 | 3.0 | 6.4 |
| Debt to equity | 12.42 | n/a | n/a | 1.51 | 1.74 | 3.69 | 0.79 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −69.7% | −49.7% | −30.0% | −55.9% | −101.1% | −54.8% | −72.5% | |
| n/a | n/a | n/a | n/a | n/a | −64.5% | −56.2% | |
| −78.5% | −50.4% | −217.3% | 55.0% | −87.5% | −64.5% | −56.2% | |
| −21.0% | n/a | −23.9% | −27.6% | −6.3% | −18.1% | −25.0% | |
| Spending | |||||||
| 81.8% | 57.6% | 37.0% | 42.2% | 29.8% | 30.0% | 39.5% | |
| 12.6% | n/a | 0.7% | 0.5% | 0.2% | 0.2% | 0.1% | |
| Returns | |||||||
| −467.7% | n/a | n/a | 72.6% | −168.0% | −302.7% | −108.7% | |
| −20.6% | −20.4% | −76.2% | 16.8% | −52.2% | −52.4% | −51.6% | |
| Balance and payout | |||||||
| 12.42 | n/a | n/a | 1.51 | 1.74 | 3.69 | 0.79 | |
| 96.2% | 100.3% | 194.2% | 76.8% | 68.9% | 82.7% | 52.6% | |