Closing prices at the end of each trading day, from 16 Feb 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.7 | 29.8 | 28.4 | 28.4 | 39.3 | 99.2 | 110.4 | 64.1 | 28.0 |
| Growth | +11.8% | −4.9% | +0.0% | +38.5% | +152.5% | +11.2% | −41.9% | −56.4% | |
| Operating income | 3.5 | 3.1 | 2.3 | 2.3 | 2.9 | 0.9 | 2.0 | 0.8 | −56.1 |
| Net income | 3.3 | 3.2 | 0.8 | 0.8 | 2.4 | 2.2 | 2.5 | −4.7 | −53.1 |
| Growth | −1.5% | −74.8% | +0.0% | +189.7% | −5.6% | +14.4% | −283.0% | ||
| EPS, diluted | n/a | 0.27 | −0.03 | 1.25 | 4.51 | 0.77 | 3.61 | −7.88 | −28.92 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 17.0% | 16.4% | 16.4% | 13.0% | 5.5% | 3.9% | 6.0% | 2.9% |
| Operating margin | 13.0% | 10.3% | 8.0% | 8.0% | 7.3% | 0.9% | 1.8% | 1.2% | −200.6% |
| Net margin | 12.3% | 10.8% | 2.9% | 2.9% | 6.0% | 2.2% | 2.3% | −7.3% | −189.8% |
| Free cash flow margin | 7.3% | −9.4% | −38.0% | −6.3% | −134.7% | 20.8% | −68.6% | −26.2% | 187.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.0 | −2.7 | −10.8 | −1.6 | −52.9 | 20.6 | −75.8 | −16.8 | 52.5 |
| Capital expenditure | −0.1 | −0.1 | −0.0 | −0.2 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | 1.9 | −2.8 | −10.8 | −1.8 | −52.9 | 20.6 | −75.8 | −16.8 | 52.4 |
| Growth | −243.9% | −467.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 2.6 | 4.9 | 0.1 | 0.5 | 59.3 | 41.2 | 12.8 | 0.5 | 0.8 |
| Total debt | 2.3 | 2.1 | 1.4 | 0.6 | 2.3 | 1.8 | 4.7 | 2.4 | 1.8 |
| Net cash (debt) | 0.3 | 2.8 | −1.3 | −0.1 | 56.9 | 39.4 | 8.0 | −1.9 | −1.0 |
| Shareholders’ equity | 9.8 | 18.3 | 21.5 | 29.2 | 160.8 | 154.7 | 162.0 | 170.0 | 124.1 |
| Debt to equity | 0.24 | 0.11 | 0.07 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019† 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023† 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025† 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 26.7 | 29.8 | 28.4 | 28.4 | 39.3 | 99.2 | 110.4 | 64.1 | 28.0 | |
| Growth | +11.8% | −4.9% | +0.0% | +38.5% | +152.5% | +11.2% | −41.9% | −56.4% | |
| 22.1 | 24.8 | 23.7 | 23.7 | 34.2 | 93.8 | 106.1 | 60.3 | 27.2 | |
| 4.5 | 5.1 | 4.7 | 4.7 | 5.1 | 5.4 | 4.3 | 3.9 | 0.8 | |
| Growth | +12.0% | −8.2% | +0.0% | +9.8% | +6.4% | −21.2% | −9.6% | −79.3% | |
| 0.9 | 1.4 | 1.3 | 1.3 | 2.8 | 4.1 | 2.1 | 2.5 | 2.6 | |
| 3.5 | 3.1 | 2.3 | 2.3 | 2.9 | 0.9 | 2.0 | 0.8 | −56.1 | |
| Growth | −11.3% | −26.3% | +0.0% | +25.8% | −67.0% | +116.6% | −61.0% | −7,152.6% | |
| 3.3 | 3.2 | 1.1 | 1.1 | 2.4 | 2.1 | 2.9 | −4.6 | −53.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | −0.1 | 0.3 | 0.0 | 0.0 | |
| 3.3 | 3.2 | 0.8 | 0.8 | 2.4 | 2.2 | 2.5 | −4.7 | −53.1 | |
| Growth | −1.5% | −74.8% | +0.0% | +189.7% | −5.6% | +14.4% | −283.0% | ||
| Per share | |||||||||
| n/a | 0.29 | −0.03 | 1.25 | 4.58 | 0.77 | 8.41 | −7.88 | −28.92 | |
| n/a | 0.27 | −0.03 | 1.25 | 4.51 | 0.77 | 3.61 | −7.88 | −28.92 | |
| Growth | +260.8% | −318.3% | |||||||
| n/a | 11.2 | 0.6 | 0.6 | 0.5 | 2.9 | 0.3 | 0.6 | 1.8 | |
| n/a | 12.1 | 0.6 | 0.6 | 0.5 | 2.9 | 0.7 | 0.6 | 1.8 | |
| Growth | +0.0% | −19.6% | −16.1% | ||||||
† The diluted share count jumps at 2019 and 2022 and 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.