Closing prices at the end of each trading day, from 8 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Revenue | 17.9 | 16.3 | 19.2 |
| Growth | −8.8% | +17.9% | |
| Operating income | 5.6 | 3.5 | 3.6 |
| Net income | 4.4 | 2.0 | 5.0 |
| Growth | −55.0% | +152.7% | |
| EPS, diluted | 0.35 | 0.15 | 0.35 |
| Growth | −57.1% | +133.3% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Gross margin | 94.0% | 93.5% | 91.0% |
| Operating margin | 31.6% | 21.3% | 18.7% |
| Net margin | 24.4% | 12.1% | 25.9% |
| Free cash flow margin | −2.1% | −3.2% | −4.3% |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Operating cash flow | −0.4 | −0.5 | −0.8 |
| Capital expenditure | −0.0 | −0.0 | −0.1 |
| Free cash flow | −0.4 | −0.5 | −0.8 |
| Growth |
| FY2024 | FY2025 | FY2026 | |
|---|---|---|---|
| Cash | 1.1 | 2.9 | 5.2 |
| Total debt | n/a | 5.3 | 5.0 |
| Net cash (debt) | n/a | −2.4 | 0.2 |
| Shareholders’ equity | 13.9 | 15.9 | 25.2 |
| Debt to equity | n/a | 0.33 | 0.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|
| Assets | |||
| 1.1 | 2.9 | 5.2 | |
| 3.2 | 3.8 | 4.3 | |
| 0.1 | 0.4 | 0.4 | |
| 0.1 | 0.1 | 0.1 | |
| 21.4 | 28.3 | 34.5 | |
| Growth | +32.0% | +22.0% | |
| Liabilities | |||
| n/a | 0.3 | 0.4 | |
| n/a | 5.0 | 4.6 | |
| calc | n/a | 5.3 | 5.0 |
| 7.4 | 12.4 | 9.3 | |
| Equity | |||
| 9.0 | 11.1 | 16.1 | |
| 13.9 | 15.9 | 25.2 | |
| Growth | +14.3% | +58.3% | |
| Per share and net cash | |||
| calc | n/a | −2.4 | 0.2 |
| 12.4 | 13.0 | 14.0 | |
| calc | 1.12 | 1.22 | 1.80 |
Lines marked calc are worked out here from filed figures; point at one for how.