InsiderClue
Stocks · Materials · Millwood, Veneer, Plywood, & Structural Wood Members

Fortune Brands Innovations, Inc.

FBIN Clue Score42
United States Fiscal year ends December CIK 0001519751
$39.01 -0.76% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $39.01 −58.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue4,984.9Operating income618.6Net income413.2EPS, diluted2.62Fiscal year 2017Revenue5,283.3 +6.0%Operating income682.5Net income472.6 +14.4%EPS, diluted3.03 +15.6%Fiscal year 2018Revenue5,485.1 +3.8%Operating income595.2Net income389.6 −17.6%EPS, diluted2.66 −12.2%Fiscal year 2019Revenue5,764.6 +5.1%Operating income698.5Net income431.9 +10.9%EPS, diluted3.06 +15.0%Fiscal year 2020Revenue3,621.3 −37.2%Operating income567.7Net income553.1 +28.1%EPS, diluted3.94 +28.8%Fiscal year 2021Revenue4,801.1 +32.6%Operating income811.1Net income772.4 +39.6%EPS, diluted5.54 +40.6%Fiscal year 2022Revenue4,723.0 −1.6%Operating income774.3Net income686.7 −11.1%EPS, diluted5.23 −5.6%Fiscal year 2023Revenue4,626.2 −2.0%Operating income614.9Net income404.5 −41.1%EPS, diluted3.17 −39.4%Fiscal year 2024Revenue4,609.0 −0.4%Operating income737.9Net income471.9 +16.7%EPS, diluted3.75 +18.3%Fiscal year 2025Revenue4,463.2 −3.2%Operating income516.1Net income298.8 −36.7%EPS, diluted2.47 −34.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 4,984.9 5,283.3 5,485.1 5,764.6 3,621.3 4,801.1 4,723.0 4,626.2 4,609.0 4,463.2
Growth +6.0% +3.8% +5.1% −37.2% +32.6% −1.6% −2.0% −0.4% −3.2%
Operating income 618.6 682.5 595.2 698.5 567.7 811.1 774.3 614.9 737.9 516.1
Net income 413.2 472.6 389.6 431.9 553.1 772.4 686.7 404.5 471.9 298.8
Growth +14.4% −17.6% +10.9% +28.1% +39.6% −11.1% −41.1% +16.7% −36.7%
EPS, diluted 2.62 3.03 2.66 3.06 3.94 5.54 5.23 3.17 3.75 2.47
Growth +15.6% −12.2% +15.0% +28.8% +40.6% −5.6% −39.4% +18.3% −34.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin36.2%Operating margin12.4%Net margin8.3%Free cash flow margin10.1%Fiscal year 2017Gross margin36.4%Operating margin12.9%Net margin8.9%Free cash flow margin8.2%Fiscal year 2018Gross margin35.7%Operating margin10.9%Net margin7.1%Free cash flow margin8.3%Fiscal year 2019Gross margin35.6%Operating margin12.1%Net margin7.5%Free cash flow margin8.8%Fiscal year 2020Gross margin59.8%Operating margin15.7%Net margin15.3%Free cash flow margin18.6%Fiscal year 2021Operating margin16.9%Net margin16.1%Free cash flow margin9.9%Fiscal year 2022Operating margin16.4%Net margin14.5%Free cash flow margin6.8%Fiscal year 2023Operating margin13.3%Net margin8.7%Free cash flow margin17.3%Fiscal year 2024Operating margin16.0%Net margin10.2%Free cash flow margin10.3%Fiscal year 2025Operating margin11.6%Net margin6.7%Free cash flow margin8.2%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 36.2% 36.4% 35.7% 35.6% 59.8% n/a n/a n/a n/a n/a
Operating margin 12.4% 12.9% 10.9% 12.1% 15.7% 16.9% 16.4% 13.3% 16.0% 11.6%
Net margin 8.3% 8.9% 7.1% 7.5% 15.3% 16.1% 14.5% 8.7% 10.2% 6.7%
Free cash flow margin 10.1% 8.2% 8.3% 8.8% 18.6% 9.9% 6.8% 17.3% 10.3% 8.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow650.5Capital expenditure−149.3Free cash flow501.2Buybacks−424.5Dividends paid−98.2Fiscal year 2017Operating cash flow600.3Capital expenditure−165.0Free cash flow435.3 −13.1%Buybacks−214.8Dividends paid−110.3Fiscal year 2018Operating cash flow604.0Capital expenditure−150.1Free cash flow453.9 +4.3%Buybacks−694.6Dividends paid−115.2Fiscal year 2019Operating cash flow637.2Capital expenditure−131.8Free cash flow505.4 +11.3%Buybacks−100.0Dividends paid−123.0Fiscal year 2020Operating cash flow825.7Capital expenditure−150.5Free cash flow675.2 +33.6%Buybacks−187.6Dividends paid−133.3Fiscal year 2021Operating cash flow688.7Capital expenditure−214.2Free cash flow474.5 −29.7%Buybacks−447.7Dividends paid−143.0Fiscal year 2022Operating cash flow566.3Capital expenditure−246.1Free cash flow320.2 −32.5%Buybacks−580.1Dividends paid−145.6Fiscal year 2023Operating cash flow1,055.8Capital expenditure−256.5Free cash flow799.3 +149.6%Buybacks−150.0Dividends paid−116.8Fiscal year 2024Operating cash flow667.8Capital expenditure−193.3Free cash flow474.5 −40.6%Buybacks−240.4Dividends paid−119.6Fiscal year 2025Operating cash flow478.6Capital expenditure−111.8Free cash flow366.8 −22.7%Buybacks−247.8Dividends paid−120.6
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 650.5 600.3 604.0 637.2 825.7 688.7 566.3 1,055.8 667.8 478.6
Capital expenditure −149.3 −165.0 −150.1 −131.8 −150.5 −214.2 −246.1 −256.5 −193.3 −111.8
Free cash flow 501.2 435.3 453.9 505.4 675.2 474.5 320.2 799.3 474.5 366.8
Growth −13.1% +4.3% +11.3% +33.6% −29.7% −32.5% +149.6% −40.6% −22.7%
Buybacks −424.5 −214.8 −694.6 −100.0 −187.6 −447.7 −580.1 −150.0 −240.4 −247.8
Dividends paid −98.2 −110.3 −115.2 −123.0 −133.3 −143.0 −145.6 −116.8 −119.6 −120.6

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash251.5Total debt1,431.1Net cash (debt)−1,179.6Shareholders’ equity2,361.5Debt to equity0.61Fiscal year 2017Cash323.0Total debt1,507.6Net cash (debt)−1,184.6Shareholders’ equity2,599.5Debt to equity0.58Fiscal year 2018Cash262.9Total debt2,334.0Net cash (debt)−2,071.1Shareholders’ equity2,178.2Debt to equity1.07Fiscal year 2019Cash387.9Total debt2,184.3Net cash (debt)−1,796.4Shareholders’ equity2,426.6Debt to equity0.90Fiscal year 2020Cash419.1Total debt2,572.2Net cash (debt)−2,153.1Shareholders’ equity2,775.5Debt to equity0.93Fiscal year 2021Cash425.6Total debt2,709.8Net cash (debt)−2,284.2Shareholders’ equity3,064.8Debt to equity0.88Fiscal year 2022Cash642.5Total debt2,673.5Net cash (debt)−2,031.0Shareholders’ equity2,086.9Debt to equity1.28Fiscal year 2023Cash366.4Total debt2,670.1Net cash (debt)−2,303.7Shareholders’ equity2,293.4Debt to equity1.16Fiscal year 2024Cash381.1Total debt2,673.3Net cash (debt)−2,292.2Shareholders’ equity2,422.0Debt to equity1.10Fiscal year 2025Cash264.0Total debt2,544.9Net cash (debt)−2,280.9Shareholders’ equity2,388.6Debt to equity1.07
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 251.5 323.0 262.9 387.9 419.1 425.6 642.5 366.4 381.1 264.0
Total debt 1,431.1 1,507.6 2,334.0 2,184.3 2,572.2 2,709.8 2,673.5 2,670.1 2,673.3 2,544.9
Net cash (debt) −1,179.6 −1,184.6 −2,071.1 −1,796.4 −2,153.1 −2,284.2 −2,031.0 −2,303.7 −2,292.2 −2,280.9
Shareholders’ equity 2,361.5 2,599.5 2,178.2 2,426.6 2,775.5 3,064.8 2,086.9 2,293.4 2,422.0 2,388.6
Debt to equity 0.61 0.58 1.07 0.90 0.93 0.88 1.28 1.16 1.10 1.07

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2025 27 Dec 2025
Revenue and profit
4,984.9 5,283.3 5,485.1 5,764.6 3,621.3 4,801.1 4,723.0 4,626.2 4,609.0 4,463.2
Growth +6.0% +3.8% +5.1% −37.2% +32.6% −1.6% −2.0% −0.4% −3.2%
3,188.8 3,358.3 3,525.7 3,712.2 2,157.4 2,840.6 2,790.1 2,714.8 2,542.7 2,473.8
1,804.6 1,925.0 1,959.4 2,052.4 2,164.4 n/a n/a n/a n/a n/a
Growth +6.7% +1.8% +4.7% +5.5%
53.1 50.7 50.3 48.2 n/a n/a n/a n/a n/a n/a
1,135.5 1,196.9 1,241.4 1,256.3 848.6 1,093.7 1,077.9 1,168.4 1,239.1 1,292.1
618.6 682.5 595.2 698.5 567.7 811.1 774.3 614.9 737.9 516.1
Growth +10.3% −12.8% +17.4% −18.7% +42.9% −4.5% −20.6% +20.0% −30.1%
582.1 634.8 537.0 575.3 499.2 726.4 667.1 517.9 605.5 405.0
169.7 159.5 147.0 144.0 110.8 166.7 127.2 112.4 133.6 106.2
413.2 472.6 389.6 431.9 553.1 772.4 686.7 404.5 471.9 298.8
Growth +14.4% −17.6% +10.9% +28.1% +39.6% −11.1% −41.1% +16.7% −36.7%
Per share
2.68 3.08 2.69 3.09 3.99 5.62 5.27 3.19 3.78 2.48
2.62 3.03 2.66 3.06 3.94 5.54 5.23 3.17 3.75 2.47
Growth +15.6% −12.2% +15.0% +28.8% +40.6% −5.6% −39.4% +18.3% −34.1%
154.3 153.2 144.6 139.9 138.7 137.5 130.3 126.9 124.8 120.7
157.8 155.8 146.4 141.3 140.2 139.5 131.3 127.7 125.7 121.2
Growth −1.3% −6.0% −3.5% −0.8% −0.5% −5.9% −2.7% −1.6% −3.6%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 4.3% a year over five years, and earnings per share fell 8.9% a year.
  • The diluted share count fell 13.6% in five years, so buybacks did some of the work per share.
  • Operating margin is down 4.1 points on five years ago, at 11.6%.
  • Profitable in every one of the 10 years on file.