Closing prices at the end of each trading day, from 23 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 69.1 | 66.5 | n/a |
| Growth | −3.8% | ||
| Net income | 1.1 | −6.2 | 1.3 |
| Growth | −655.8% | ||
| EPS, diluted | n/a | −1.74 | 0.07 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Net margin | 1.6% | −9.3% | n/a |
| Free cash flow margin | −20.3% | −6.8% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −7.0 | 0.8 | 2.8 |
| Capital expenditure | −7.0 | −5.4 | −6.7 |
| Free cash flow | −14.0 | −4.6 | −3.9 |
| Growth | |||
| Buybacks | n/a | n/a | −22.2 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 87.1 | 98.8 | 60.3 |
| Shareholders’ equity | 156.7 | 326.3 | 314.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 69.1 | 66.5 | n/a | |
| Growth | −3.8% | ||
| 8.9 | 5.2 | 6.1 | |
| 1.4 | 1.7 | 4.8 | |
| 0.3 | 0.2 | 0.9 | |
| 1.1 | −6.2 | 1.3 | |
| Growth | −655.8% | ||
| Per share | |||
| n/a | −1.74 | 0.07 | |
| n/a | −1.74 | 0.07 | |
| Growth | |||
| 0.0 | 3.6 | 18.2 | |
| n/a | 3.6 | 18.2 | |
| Growth | +410.9% | ||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.