Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.67 | 0.65 | 0.61 | 0.66 | 0.71 | 0.85 | 0.92 | 0.93 | 0.94 | 1.00 |
| Growth | −3.3% | −6.6% | +8.2% | +8.2% | +19.6% | +7.9% | +1.2% | +0.9% | +6.7% | |
| Net income | 0.09 | 0.07 | 0.20 | 0.17 | 0.10 | 0.28 | 0.31 | 0.30 | 0.30 | 0.34 |
| Growth | −28.2% | +201.1% | −17.0% | −38.9% | +174.8% | +8.6% | −0.7% | −1.4% | +15.4% | |
| EPS, diluted | 0.43 | 0.30 | 0.92 | 0.76 | 0.46 | 1.31 | 1.59 | 1.71 | 1.81 | 2.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 13.8% | 10.3% | 33.2% | 25.5% | 14.4% | 33.0% | 33.2% | 32.6% | 31.8% | 34.5% |
| Free cash flow margin | 28.1% | 34.8% | 44.1% | 41.3% | 39.6% | 45.4% | 45.7% | 36.6% | 42.0% | 43.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.20 | 0.24 | 0.29 | 0.29 | 0.30 | 0.40 | 0.44 | 0.36 | 0.40 | 0.45 |
| Capital expenditure | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 | −0.01 | −0.02 | −0.02 | −0.01 | −0.01 |
| Free cash flow | 0.19 | 0.23 | 0.27 | 0.27 | 0.28 | 0.39 | 0.42 | 0.34 | 0.39 | 0.44 |
| Growth | +19.8% | +18.2% | +1.5% | +3.6% | +37.2% | +8.7% | −19.0% | +15.8% | +11.0% | |
| Buybacks | −0.00 | −0.00 | −0.00 | −0.00 | −0.00 | −0.22 | −0.28 | −0.20 | −0.10 | −0.15 |
| Dividends paid | 0.00 | 0.00 | −0.01 | −0.03 | −0.04 | −0.07 | −0.09 | −0.10 | −0.11 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.30 | 0.72 | 0.59 | 0.64 | 1.49 | 2.54 | 0.48 | 0.66 | 1.16 | 0.66 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.66 | 0.56 | 0.29 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.60 | 0.37 |
| Shareholders’ equity | 1.79 | 1.87 | 2.04 | 2.23 | 2.28 | 2.10 | 1.33 | 1.50 | 1.67 | 1.97 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.44 | 0.34 | 0.15 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 19.3% | 9.5% | 31.4% | 36.4% | 16.3% | 50.3% | 48.7% | 42.7% | 41.7% | 41.6% | |
| 13.8% | 10.3% | 33.2% | 25.5% | 14.4% | 33.0% | 33.2% | 32.6% | 31.8% | 34.5% | |
| 28.1% | 34.8% | 44.1% | 41.3% | 39.6% | 45.4% | 45.7% | 36.6% | 42.0% | 43.7% | |
| Spending | ||||||||||
| 1.5% | 1.4% | 3.4% | 3.4% | 2.3% | 1.6% | 2.2% | 2.4% | 1.1% | 1.1% | |
| −28.4% | −8.0% | −5.8% | 30.1% | 12.1% | 34.3% | 31.8% | 23.8% | 23.6% | 17.2% | |
| Returns | ||||||||||
| 5.2% | 3.6% | 9.9% | 7.5% | 4.5% | 13.4% | 23.0% | 20.2% | 17.9% | 17.5% | |
| 0.8% | 0.5% | 1.6% | 1.3% | 0.5% | 1.4% | 1.6% | 1.6% | 1.5% | 1.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.44 | 0.34 | 0.15 | |
| 85.0% | 84.8% | 83.3% | 82.3% | 87.9% | 89.9% | 92.9% | 92.1% | 91.3% | 89.7% | |
| 0.0% | 0.0% | 3.2% | 18.1% | 42.5% | 23.1% | 28.8% | 32.9% | 35.3% | 33.5% | |
| 0.6% | 1.1% | 3.5% | 11.9% | 15.5% | 72.9% | 87.0% | 89.0% | 52.8% | 61.5% | |