Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.06 | 0.06 | 0.11 | 0.11 | 0.07 | 0.14 | 0.13 | 0.16 | 0.14 | 0.15 |
| Growth | −7.4% | +94.9% | −2.0% | −30.3% | +88.2% | −7.3% | +22.5% | −9.2% | +6.8% | |
| EPS, diluted | 0.67 | 0.58 | 1.08 | 1.07 | 0.75 | 1.44 | 1.37 | 1.54 | 1.39 | 1.47 |
| Growth | −13.4% | +86.2% | −0.9% | −29.9% | +92.0% | −4.9% | +12.4% | −9.7% | +5.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.09 | 0.09 | 0.14 | 0.11 | 0.11 | 0.17 | 0.15 | 0.15 | 0.13 | 0.19 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.02 | −0.01 | −0.01 | −0.01 | −0.02 | −0.02 | −0.02 |
| Free cash flow | 0.08 | 0.08 | 0.13 | 0.09 | 0.10 | 0.15 | 0.14 | 0.13 | 0.11 | 0.17 |
| Growth | −6.2% | +63.8% | −28.2% | +8.7% | +57.4% | −9.2% | −8.2% | −11.5% | +50.5% | |
| Buybacks | −0.00 | −0.00 | −0.03 | −0.01 | −0.02 | −0.03 | −0.02 | −0.01 | −0.01 | −0.04 |
| Dividends paid | −0.02 | −0.03 | −0.03 | −0.04 | −0.04 | −0.04 | −0.04 | −0.05 | −0.05 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.12 | 0.11 | 0.10 | 0.12 | 0.36 | 0.40 | 0.15 | 0.15 | 0.13 | 0.18 |
| Total debt | 0.08 | 0.09 | 0.19 | 0.23 | 0.23 | 0.18 | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.03 | 0.02 | −0.09 | −0.11 | 0.12 | 0.21 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 0.75 | 0.89 | 0.98 | 1.06 | 1.07 | 1.11 | 1.05 | 1.31 | 1.41 | 1.55 |
| Debt to equity | 0.11 | 0.10 | 0.19 | 0.22 | 0.22 | 0.16 | n/a | n/a | n/a | n/a |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 30.1% | 46.8% | 19.0% | 19.5% | 18.6% | 20.0% | 20.0% | 20.5% | 20.0% | 20.4% | |
| Returns | ||||||||||
| 7.9% | 6.2% | 11.0% | 10.0% | 6.9% | 12.5% | 12.2% | 12.0% | 10.1% | 9.8% | |
| 0.9% | 0.8% | 1.4% | 1.3% | 0.8% | 1.4% | 1.3% | 1.4% | 1.2% | 1.2% | |
| Balance and payout | ||||||||||
| 0.11 | 0.10 | 0.19 | 0.22 | 0.22 | 0.16 | n/a | n/a | n/a | n/a | |
| 88.8% | 87.8% | 87.5% | 87.3% | 88.2% | 88.4% | 89.3% | 88.5% | 87.9% | 87.4% | |
| 41.8% | 55.3% | 32.4% | 37.4% | 58.5% | 31.5% | 34.8% | 32.4% | 36.9% | 36.4% | |
| 31.5% | 41.7% | 48.6% | 50.6% | 65.1% | 48.5% | 42.9% | 51.1% | 57.3% | 53.2% | |